(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.12%135.88M | 16.12%135.88M | -26.39%117.02M | -26.39%117.02M | 11.44%158.97M | 11.44%158.97M | -26.62%142.65M | -26.62%142.65M | -14.16%194.38M | -14.16%194.38M |
-Cash and cash equivalents | 16.12%135.88M | 16.12%135.88M | -26.39%117.02M | -26.39%117.02M | 11.44%158.97M | 11.44%158.97M | -26.62%142.65M | -26.62%142.65M | -14.16%194.38M | -14.16%194.38M |
Receivables | -15.17%119.42M | -15.17%119.42M | 10.19%140.77M | 10.19%140.77M | -38.99%127.75M | -38.99%127.75M | 62.33%209.39M | 62.33%209.39M | 664.78%128.99M | 664.78%128.99M |
-Accounts receivable | -16.68%84.93M | -16.68%84.93M | 0.47%101.93M | 0.47%101.93M | -42.25%101.45M | -42.25%101.45M | 47.98%175.66M | 47.98%175.66M | 741.97%118.7M | 741.97%118.7M |
-Other receivables | -11.19%34.5M | -11.19%34.5M | 47.65%38.84M | 47.65%38.84M | -22.02%26.31M | -22.02%26.31M | 227.96%33.73M | 227.96%33.73M | 271.60%10.29M | 271.60%10.29M |
Prepaid assets | 30.78%6.64M | 30.78%6.64M | 97.01%5.08M | 97.01%5.08M | 16.25%2.58M | 16.25%2.58M | -2.55%2.22M | -2.55%2.22M | 137.12%2.27M | 137.12%2.27M |
Current deferred assets | --1.17M | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 6.83%4.13M | 6.83%4.13M | 2.03%3.86M | 2.03%3.86M | 1.47%3.79M | 1.47%3.79M | 1.17%3.73M | 1.17%3.73M | 96.12%3.69M | 96.12%3.69M |
Total current assets | 0.19%267.24M | 0.19%267.24M | -8.99%266.73M | -8.99%266.73M | -18.13%293.08M | -18.13%293.08M | 8.70%357.99M | 8.70%357.99M | 33.18%329.33M | 33.18%329.33M |
Non current assets | ||||||||||
Net PPE | -9.76%16.65M | -9.76%16.65M | 24.06%18.45M | 24.06%18.45M | 151.80%14.87M | 151.80%14.87M | -14.69%5.91M | -14.69%5.91M | 522.48%6.92M | 522.48%6.92M |
-Gross PPE | 7.40%31.22M | 7.40%31.22M | 7.88%29.07M | 7.88%29.07M | 89.99%26.94M | 89.99%26.94M | 10.50%14.18M | 10.50%14.18M | 257.27%12.83M | 257.27%12.83M |
-Accumulated depreciation | -37.21%-14.57M | -37.21%-14.57M | 12.04%-10.62M | 12.04%-10.62M | -45.88%-12.07M | -45.88%-12.07M | -40.01%-8.28M | -40.01%-8.28M | -138.35%-5.91M | -138.35%-5.91M |
Investments and advances | 31.14%9.16M | 31.14%9.16M | 38.76%6.98M | 38.76%6.98M | 3.90%5.03M | 3.90%5.03M | -95.80%4.84M | -95.80%4.84M | --115.3M | --115.3M |
-Long term equity investment | 31.14%9.16M | 31.14%9.16M | 38.76%6.98M | 38.76%6.98M | 12.98%5.03M | 12.98%5.03M | -3.11%4.45M | -3.11%4.45M | --4.6M | --4.6M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | -99.65%389K | -99.65%389K | --110.7M | --110.7M |
Non current accounts receivable | 5.62%48.23M | 5.62%48.23M | 24.63%45.66M | 24.63%45.66M | 67.17%36.64M | 67.17%36.64M | 281.61%21.92M | 281.61%21.92M | --5.74M | --5.74M |
Goodwill and other intangible assets | -85.59%100.89M | -85.59%100.89M | 8.28%700M | 8.28%700M | 3.52%646.49M | 3.52%646.49M | 0.68%624.49M | 0.68%624.49M | 45.28%620.3M | 45.28%620.3M |
-Goodwill | -2.34%100.89M | -2.34%100.89M | 8.10%103.3M | 8.10%103.3M | -4.09%95.57M | -4.09%95.57M | -3.32%99.65M | -3.32%99.65M | --103.07M | --103.07M |
-Other intangible assets | ---- | ---- | 8.31%596.7M | 8.31%596.7M | 4.97%550.92M | 4.97%550.92M | 1.47%524.85M | 1.47%524.85M | 21.14%517.23M | 21.14%517.23M |
Non current deferred assets | 31.16%101.77M | 31.16%101.77M | 21.60%77.59M | 21.60%77.59M | 109.28%63.81M | 109.28%63.81M | 17.25%30.49M | 17.25%30.49M | 37.97%26M | 37.97%26M |
Other non current assets | 3,466.17%692.98M | 3,466.17%692.98M | 26.72%19.43M | 26.72%19.43M | -26.64%15.33M | -26.64%15.33M | 23.90%20.9M | 23.90%20.9M | 14.57%16.87M | 14.57%16.87M |
Total non current assets | 11.70%969.66M | 11.70%969.66M | 10.99%868.11M | 10.99%868.11M | 10.39%782.17M | 10.39%782.17M | -10.44%708.55M | -10.44%708.55M | 71.37%791.14M | 71.37%791.14M |
Total assets | 8.99%1.24B | 8.99%1.24B | 5.54%1.13B | 5.54%1.13B | 0.82%1.08B | 0.82%1.08B | -4.81%1.07B | -4.81%1.07B | 58.05%1.12B | 58.05%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 31.95%3.87M | 31.95%3.87M | -98.05%2.93M | -98.05%2.93M | 6,055.78%150.76M | 6,055.78%150.76M | -14.67%2.45M | -14.67%2.45M | -95.98%2.87M | -95.98%2.87M |
-Current debt | ---- | ---- | ---- | ---- | --148M | --148M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 31.95%3.87M | 31.95%3.87M | 6.46%2.93M | 6.46%2.93M | 12.49%2.76M | 12.49%2.76M | -14.67%2.45M | -14.67%2.45M | --2.87M | --2.87M |
Payables | 28.61%64.45M | 28.61%64.45M | 19.44%50.11M | 19.44%50.11M | 99.69%41.95M | 99.69%41.95M | -12.62%21.01M | -12.62%21.01M | 0.22%24.04M | 0.22%24.04M |
-accounts payable | 18.22%42.83M | 18.22%42.83M | 17.46%36.23M | 17.46%36.23M | 65.04%30.84M | 65.04%30.84M | -8.09%18.69M | -8.09%18.69M | -5.34%20.33M | -5.34%20.33M |
-Other payable | 55.70%21.62M | 55.70%21.62M | 24.96%13.88M | 24.96%13.88M | 378.72%11.11M | 378.72%11.11M | -37.46%2.32M | -37.46%2.32M | 47.79%3.71M | 47.79%3.71M |
Current provisions | 55.41%41.58M | 55.41%41.58M | 26.30%26.76M | 26.30%26.76M | 7.11%21.18M | 7.11%21.18M | 73.10%19.78M | 73.10%19.78M | -9.45%11.43M | -9.45%11.43M |
Pension and other retirement benefit plans | -3.39%4.33M | -3.39%4.33M | 13.75%4.48M | 13.75%4.48M | -15.01%3.94M | -15.01%3.94M | 32.56%4.64M | 32.56%4.64M | 35.84%3.5M | 35.84%3.5M |
Current deferred liabilities | ---- | ---- | 7.27%8.01M | 7.27%8.01M | 22.70%7.46M | 22.70%7.46M | -36.35%6.08M | -36.35%6.08M | --9.56M | --9.56M |
Other current liabilities | 29.90%14.86M | 29.90%14.86M | -77.59%11.44M | -77.59%11.44M | 158.83%51.03M | 158.83%51.03M | -48.57%19.72M | -48.57%19.72M | 4,089.73%38.34M | 4,089.73%38.34M |
Current liabilities | 24.45%129.09M | 24.45%129.09M | -62.46%103.73M | -62.46%103.73M | 275.08%276.33M | 275.08%276.33M | -17.90%73.67M | -17.90%73.67M | -19.56%89.73M | -19.56%89.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 36.25%267.93M | 36.25%267.93M | 1,660.02%196.65M | 1,660.02%196.65M | -92.50%11.17M | -92.50%11.17M | 1.58%148.92M | 1.58%148.92M | 102.16%146.6M | 102.16%146.6M |
-Long term debt | 40.29%254.81M | 40.29%254.81M | --181.64M | --181.64M | ---- | ---- | 1.21%145.52M | 1.21%145.52M | 98.28%143.78M | 98.28%143.78M |
-Long term capital lease obligation | -12.63%13.11M | -12.63%13.11M | 34.32%15.01M | 34.32%15.01M | 229.20%11.17M | 229.20%11.17M | 20.61%3.39M | 20.61%3.39M | --2.81M | --2.81M |
Long term provisions | -0.64%622K | -0.64%622K | 4.16%626K | 4.16%626K | 116.19%601K | 116.19%601K | -1.42%278K | -1.42%278K | 84.31%282K | 84.31%282K |
Employee benefits | -20.00%532K | -20.00%532K | 3.58%665K | 3.58%665K | 11.27%642K | 11.27%642K | 46.08%577K | 46.08%577K | 41.58%395K | 41.58%395K |
Non current deferred liabilities | 11.55%34.44M | 11.55%34.44M | 1.97%30.88M | 1.97%30.88M | 54.34%30.28M | 54.34%30.28M | -36.19%19.62M | -36.19%19.62M | 243.81%30.75M | 243.81%30.75M |
Other non current liabilities | -48.02%9.36M | -48.02%9.36M | 7.67%18.01M | 7.67%18.01M | -72.64%16.72M | -72.64%16.72M | -28.53%61.12M | -28.53%61.12M | --85.52M | --85.52M |
Total non current liabilities | 26.76%312.88M | 26.76%312.88M | 315.38%246.82M | 315.38%246.82M | -74.22%59.42M | -74.22%59.42M | -12.53%230.51M | -12.53%230.51M | 221.81%263.54M | 221.81%263.54M |
Total liabilities | 26.08%441.97M | 26.08%441.97M | 4.41%350.55M | 4.41%350.55M | 10.38%335.75M | 10.38%335.75M | -13.89%304.19M | -13.89%304.19M | 82.62%353.27M | 82.62%353.27M |
Shareholders'equity | ||||||||||
Share capital | 2.41%460.72M | 2.41%460.72M | 10.54%449.85M | 10.54%449.85M | 4.48%406.96M | 4.48%406.96M | 12.04%389.5M | 12.04%389.5M | 69.12%347.63M | 69.12%347.63M |
-common stock | 2.41%460.72M | 2.41%460.72M | 10.54%449.85M | 10.54%449.85M | 4.48%406.96M | 4.48%406.96M | 12.04%389.5M | 12.04%389.5M | 69.12%347.63M | 69.12%347.63M |
Retained earnings | -72.95%-206.66M | -72.95%-206.66M | -36.04%-119.49M | -36.04%-119.49M | -108.20%-87.83M | -108.20%-87.83M | -539.49%-42.19M | -539.49%-42.19M | -152.80%-6.6M | -152.80%-6.6M |
Gains losses not affecting retained earnings | -118.02%-3.33M | -118.02%-3.33M | 89.45%18.49M | 89.45%18.49M | 163.20%9.76M | 163.20%9.76M | -206.86%-15.44M | -206.86%-15.44M | -663.49%-5.03M | -663.49%-5.03M |
Total stockholders'equity | -28.13%250.72M | -28.13%250.72M | 6.07%348.85M | 6.07%348.85M | -0.90%328.89M | -0.90%328.89M | -1.23%331.87M | -1.23%331.87M | 53.46%336M | 53.46%336M |
Noncontrolling interests | 24.98%544.21M | 24.98%544.21M | 6.05%435.44M | 6.05%435.44M | -4.61%410.61M | -4.61%410.61M | -0.17%430.47M | -0.17%430.47M | 45.40%431.2M | 45.40%431.2M |
Total equity | 1.36%794.93M | 1.36%794.93M | 6.06%784.29M | 6.06%784.29M | -3.00%739.5M | -3.00%739.5M | -0.63%762.35M | -0.63%762.35M | 48.83%767.2M | 48.83%767.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data