(FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.73%-5.39M | 13.99%-929.06K | -60.92%-1.64M | 13.63%-1.32M | -30.32%-1.49M | -37.75%-4.78M | 3.46%-1.08M | -1.02M | -1.53M | -1.15M |
Net income from continuing operations | -132.87%-12.74M | -424.58%-7.68M | -39.40%-1.71M | -34.89%-1.84M | -6.51%-1.51M | -72.59%-5.47M | -9.89%-1.46M | ---1.23M | ---1.36M | ---1.42M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -0.41%-215.52K | 76.53%-10.92K | --0 | --0 | ---204.61K |
Depreciation and amortization | 2.72%190.78K | 0.32%47.25K | 3.85%48.42K | 2.57%47.56K | 4.19%47.56K | 89.98%185.73K | 15.72%47.1K | --46.62K | --46.36K | --45.65K |
Other non cash items | 1,039.65%758.74K | 377.71%244.01K | 1,520.38%232.18K | 37,351.66%191.38K | 13,755.47%91.17K | 903.72%66.58K | 7,662.77%51.08K | --14.33K | --511 | --658 |
Change In working capital | -47.94%340.4K | 36.49%410.84K | -254.59%-218.27K | 221.87%263.68K | -127.07%-115.85K | 431.66%653.84K | 34.60%301K | --141.19K | ---216.36K | --428.01K |
-Change in receivables | ---35.96K | -51.03%73.42K | 129.61%27.66K | -54.46%-87.31K | ---49.73K | --0 | --149.94K | ---93.41K | ---56.53K | --0 |
-Change in inventory | 25,930.04%71.06K | --0 | --0 | 232.18%21.71K | -30.81%49.36K | --273 | ---36.19K | ---18.45K | ---16.42K | --71.34K |
-Change in prepaid assets | 77.32%-8.56K | 55.64%-36.44K | 939.75%75.24K | -130.56%-22.04K | 27.50%-25.32K | 80.65%-37.73K | -4.29%-82.15K | --7.24K | --72.11K | ---34.92K |
-Change in payables and accrued expense | -47.41%292.45K | 83.86%519.98K | -219.25%-290.12K | 175.39%173.51K | -142.63%-110.91K | 26,003.35%556.15K | 0.49%282.81K | --243.29K | ---230.16K | --260.21K |
-Change in other working capital | -84.17%21.4K | -990.46%-146.12K | -1,329.35%-31.04K | 1,114.74%177.81K | -84.21%20.75K | --135.15K | ---13.4K | --2.53K | --14.64K | --131.39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.73%-5.39M | 13.99%-929.06K | -60.92%-1.64M | 13.63%-1.32M | -30.32%-1.49M | -37.75%-4.78M | 3.46%-1.08M | ---1.02M | ---1.53M | ---1.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.93%-131.61K | -132.77%-43.41K | -392.64%-83.49K | 54.67%-4.71K | 0 | -192.94%-134.2K | 48.17%-18.65K | -16.95K | -10.39K | -88.21K |
Net PPE purchase and sale | 3.01%-131.61K | -120.93%-43.41K | -392.64%-83.49K | 54.67%-4.71K | --0 | 74.47%-135.7K | 45.39%-19.65K | ---16.95K | ---10.39K | ---88.71K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -99.93%500 | --0 | --0 | --0 | --500 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.93%-131.61K | -132.77%-43.41K | -392.64%-83.49K | 54.67%-4.71K | --0 | -192.94%-134.2K | 48.17%-18.65K | ---16.95K | ---10.39K | ---88.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.34%5.6M | -6.96%1.24M | 61.81%1.4M | 8.97%1.36M | 1.6M | -24.10%3.45M | -33.33%1.33M | 866.67K | 1.25M | 0 |
Net issuance payments of debt | 429.75%5.83M | 286.25%1.29M | 90.81%1.46M | --1.42M | --1.66M | 4,542.83%1.1M | --333.33K | --766.67K | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --1.35M | --0 | --100K | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | -78.21%1M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---199.39K | ---19.73K | ---60.49K | ---59.18K | ---59.99K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---27.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.34%5.6M | -6.96%1.24M | 61.81%1.4M | 8.97%1.36M | --1.6M | -24.10%3.45M | -33.33%1.33M | --866.67K | --1.25M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -82.34%314.15K | 57.41%125.42K | 79.20%447.47K | -23.73%414.98K | -82.34%314.15K | 217.50%1.78M | -91.47%79.68K | --249.7K | --544.1K | --1.78M |
Current changes in cash | 105.41%79.31K | 14.32%268.04K | -89.41%-322.05K | 111.03%32.49K | 108.16%100.83K | -220.20%-1.47M | -72.25%234.47K | ---170.03K | ---294.4K | ---1.24M |
End cash Position | 25.25%393.46K | 25.25%393.46K | 57.41%125.42K | 79.20%447.47K | -23.73%414.98K | -82.34%314.15K | -82.34%314.15K | --79.68K | --249.7K | --544.1K |
Free cash flow | -12.30%-5.52M | 11.58%-972.47K | -66.34%-1.72M | 13.91%-1.33M | -20.97%-1.49M | -22.85%-4.92M | 4.77%-1.1M | ---1.04M | ---1.54M | ---1.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data