(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.81%10.25M | -1.72%9.27M | -72.43%2.25M | 45.98%44.5M | 120.95%16.01M | -14.71%10.88M | 28.23%9.44M | 161.92%8.17M | 50.01%30.48M | 25.66%7.25M |
Net income from continuing operations | -64.42%3.22M | -9.61%8.21M | 187.62%9.29M | 20.99%29.48M | -10.43%8.12M | 15.09%9.04M | 330.62%9.09M | -39.40%3.23M | 14.45%24.36M | 65.12%9.07M |
Operating gains losses | ---- | ---- | ---- | ---107K | --0 | --0 | --0 | ---107K | ---- | ---- |
Depreciation and amortization | -0.63%470K | 1.53%465K | -18.28%465K | 16.13%1.97M | 41.64%466K | -2.07%473K | 5.53%458K | 27.29%569K | 1.99%1.69M | -25.90%329K |
Deferred tax | ---- | ---- | ---- | 110.75%103K | ---- | ---- | ---- | ---- | -137.72%-958K | ---- |
Other non cashItems | 49.68%-474K | -10.36%-980K | 26.47%-711K | 12.33%-3.93M | 26.03%-1.13M | -80.46%-942K | 9.66%-888K | 33.17%-967K | 29.09%-4.48M | -2.28%-1.53M |
Change in working capital | -257.46%-1.23M | -843.90%-1.22M | -281.40%-5.99M | 452.36%7.01M | 827.62%7.64M | -61.25%778K | 160.29%164K | 41.33%-1.57M | -118.68%-1.99M | -261.79%-1.05M |
-Change in receivables | 25.38%-391K | 239.22%519K | -1,270.19%-4.2M | 19.50%386K | 151.96%398K | -137.62%-524K | 165.11%153K | 620.29%359K | 192.55%323K | -384.76%-766K |
-Change in other current assets | -46,500.00%-466K | 24.57%360K | -1,022.07%-1.34M | 200.00%3.18M | 240.96%2.74M | 99.91%-1K | 544.62%289K | 390.00%145K | 43.70%-3.18M | 13.97%-1.95M |
-Change in other current liabilities | -128.24%-368K | -655.04%-2.1M | 78.30%-450K | 299.77%3.45M | 170.70%4.5M | -24.68%1.3M | -1,092.86%-278K | 18.89%-2.07M | -83.01%863K | -37.09%1.66M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -5.81%10.25M | -1.72%9.27M | -72.43%2.25M | 45.98%44.5M | 120.95%16.01M | -14.71%10.88M | 28.23%9.44M | 161.92%8.17M | 50.01%30.48M | 25.66%7.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -520.52%-60.3M | 143.62%15.14M | 137.64%32.5M | 66.62%-144.92M | -147.40%-38.23M | 116.52%14.34M | 84.29%-34.71M | 22.21%-86.32M | -49.02%-434.11M | 69.71%-15.45M |
Net investment purchase and sale | 21.81%9.45M | 20.81%14.56M | -59.26%7M | 129.06%42.28M | -61.18%5.28M | 207.00%7.76M | 114.44%12.05M | 125.13%17.19M | -0.78%-145.47M | 129.01%13.61M |
Net proceeds payment for loan | -1,162.69%-65.79M | 99.14%-425K | 117.58%16.93M | 35.97%-179.14M | -75.71%-39.5M | 107.89%6.19M | 63.82%-49.5M | -129.73%-96.33M | -108.71%-279.75M | -541.40%-22.48M |
Net PPE purchase and sale | -152.17%-290K | 35.33%-108K | 89.22%-252K | -100.71%-3.1M | -20.25%-481K | 84.22%-115K | 50.15%-167K | -2,786.42%-2.34M | 21.13%-1.55M | 32.43%-400K |
Net other investing changes | -831.47%-3.67M | -61.61%1.12M | 282.15%8.81M | 32.44%-4.96M | 42.84%-3.53M | 257.37%502K | 1,109.38%2.91M | -767.20%-4.84M | 33.02%-7.35M | ---6.18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -520.52%-60.3M | 143.62%15.14M | 137.64%32.5M | 66.62%-144.92M | -147.40%-38.23M | 116.52%14.34M | 84.29%-34.71M | 22.21%-86.32M | -49.02%-434.11M | 69.71%-15.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 147.07%21.24M | -46.77%20.54M | -123.77%-37.41M | -11.88%161.72M | 112.68%10.9M | -163.34%-45.13M | -70.00%38.59M | -0.39%157.37M | -59.75%183.53M | -122.43%-85.96M |
Increase decrease in deposit | -78.45%-59.26M | -55.65%49.85M | 115.10%110.68M | 7.26%64.36M | 68.91%-66.28M | -108.91%-33.21M | -13.38%112.4M | -67.70%51.46M | -85.88%60M | -468.08%-213.17M |
Net issuance payments of debt | 880.95%82M | 61.38%-28M | -236.28%-146.5M | -19.84%103M | -38.91%78.5M | ---10.5M | ---72.5M | --107.5M | --128.5M | --128.5M |
Net commonstock issuance | -54.33%-196K | -50.00%-6K | 2.05%-287K | -45.13%-447K | ---23K | -6.72%-127K | ---4K | -55.03%-293K | -100.88%-308K | --0 |
Cash dividends paid | -0.54%-1.3M | -0.31%-1.3M | -0.23%-1.3M | -11.18%-5.19M | -0.31%-1.3M | -15.39%-1.3M | -15.38%-1.3M | -15.29%-1.3M | -15.88%-4.67M | -15.42%-1.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 147.07%21.24M | -46.77%20.54M | -123.77%-37.41M | -11.88%161.72M | 112.68%10.9M | -163.34%-45.13M | -70.00%38.59M | -0.39%157.37M | -59.75%183.53M | -122.43%-85.96M |
Net cash flow | ||||||||||
Beginning cash position | 6.19%189.68M | -12.44%144.73M | 71.21%147.38M | -71.89%86.08M | -11.95%158.71M | -34.20%178.62M | -53.61%165.3M | -71.89%86.08M | 152.56%306.18M | -53.79%180.25M |
Current changes in cash | -44.68%-28.81M | 237.44%44.95M | -103.35%-2.66M | 127.85%61.3M | 87.97%-11.33M | 78.17%-19.91M | 115.69%13.32M | 57.97%79.22M | -219.01%-220.1M | -12.25%-94.17M |
End cash position | 1.36%160.87M | 6.19%189.68M | -12.44%144.73M | 71.21%147.38M | 71.21%147.38M | -11.95%158.71M | -34.20%178.62M | -53.61%165.3M | -71.89%86.08M | -71.89%86.08M |
Free cash flow | -7.50%9.96M | 3.76%9.17M | -65.70%2M | 41.56%40.96M | 126.83%15.53M | -10.50%10.77M | 25.77%8.83M | 91.97%5.83M | 57.61%28.94M | 32.31%6.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data