CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.94%20.61M | -16.94%20.61M | 125.18%24.82M | 125.18%24.82M | -32.50%11.02M | -32.50%11.02M | -20.12%16.33M | -20.12%16.33M | 81.92%20.44M | 81.92%20.44M |
-Cash and cash equivalents | -16.94%20.61M | -16.94%20.61M | 125.18%24.82M | 125.18%24.82M | -32.50%11.02M | -32.50%11.02M | -20.12%16.33M | -20.12%16.33M | 81.92%20.44M | 81.92%20.44M |
Receivables | 36.61%1.15M | 36.61%1.15M | -96.42%843.27K | -96.42%843.27K | 8,817.97%23.55M | 8,817.97%23.55M | 4.32%264.04K | 4.32%264.04K | 29.03%253.11K | 29.03%253.11K |
-Accounts receivable | 15.09%545.39K | 15.09%545.39K | 134.02%473.88K | 134.02%473.88K | 12.31%202.49K | 12.31%202.49K | 248.07%180.3K | 248.07%180.3K | -31.06%51.8K | -31.06%51.8K |
-Other receivables | 64.22%606.6K | 64.22%606.6K | -98.42%369.39K | -98.42%369.39K | 27,778.04%23.34M | 27,778.04%23.34M | -58.40%83.74K | -58.40%83.74K | 66.33%201.31K | 66.33%201.31K |
Inventory | 13.78%1.18M | 13.78%1.18M | 68.54%1.03M | 68.54%1.03M | 30.86%613.57K | 30.86%613.57K | 886.05%468.89K | 886.05%468.89K | -12.96%47.55K | -12.96%47.55K |
Prepaid assets | -94.32%9.71K | -94.32%9.71K | 109.23%171.02K | 109.23%171.02K | 670.59%81.74K | 670.59%81.74K | -83.19%10.61K | -83.19%10.61K | 54.03%63.09K | 54.03%63.09K |
Other current assets | --54.48K | --54.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -14.36%23.01M | -14.36%23.01M | -23.81%26.87M | -23.81%26.87M | 106.55%35.26M | 106.55%35.26M | -17.94%17.07M | -17.94%17.07M | 80.48%20.81M | 80.48%20.81M |
Non current assets | ||||||||||
Net PPE | 59.51%2.56M | 59.51%2.56M | 14.56%1.61M | 14.56%1.61M | 50.03%1.4M | 50.03%1.4M | 27.05%934.46K | 27.05%934.46K | 156.11%735.54K | 156.11%735.54K |
-Gross PPE | 30.11%3.82M | 30.11%3.82M | 28.09%2.93M | 28.09%2.93M | 37.51%2.29M | 37.51%2.29M | 19.67%1.67M | 19.67%1.67M | 57.52%1.39M | 57.52%1.39M |
-Accumulated depreciation | 5.46%-1.25M | 5.46%-1.25M | -49.46%-1.33M | -49.46%-1.33M | -21.50%-887.85K | -21.50%-887.85K | -11.40%-730.76K | -11.40%-730.76K | -10.03%-655.99K | -10.03%-655.99K |
Goodwill and other intangible assets | -7.67%1.05M | -7.67%1.05M | -7.87%1.13M | -7.87%1.13M | -7.07%1.23M | -7.07%1.23M | -18.79%1.32M | -18.79%1.32M | -8.57%1.63M | -8.57%1.63M |
-Other intangible assets | -7.67%1.05M | -7.67%1.05M | -7.87%1.13M | -7.87%1.13M | -7.07%1.23M | -7.07%1.23M | -18.79%1.32M | -18.79%1.32M | -8.57%1.63M | -8.57%1.63M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Total non current assets | 31.72%3.61M | 31.72%3.61M | 4.08%2.74M | 4.08%2.74M | 16.56%2.63M | 16.56%2.63M | -4.53%2.26M | -4.53%2.26M | 14.28%2.37M | 14.28%2.37M |
Total assets | -10.10%26.62M | -10.10%26.62M | -21.88%29.61M | -21.88%29.61M | 96.04%37.9M | 96.04%37.9M | -16.57%19.33M | -16.57%19.33M | 70.40%23.17M | 70.40%23.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -17.53%148.97K | -17.53%148.97K | 50.50%180.63K | 50.50%180.63K | 5.14%120.02K | 5.14%120.02K | 6.07%114.16K | 6.07%114.16K | --107.63K | --107.63K |
-Current capital lease obligation | -17.53%148.97K | -17.53%148.97K | 50.50%180.63K | 50.50%180.63K | 5.14%120.02K | 5.14%120.02K | 6.07%114.16K | 6.07%114.16K | --107.63K | --107.63K |
Payables | 67.55%1.47M | 67.55%1.47M | -74.70%877.05K | -74.70%877.05K | 255.96%3.47M | 255.96%3.47M | 12.58%973.96K | 12.58%973.96K | -51.51%865.15K | -51.51%865.15K |
-accounts payable | 54.56%1.35M | 54.56%1.35M | -73.32%875.76K | -73.32%875.76K | 267.73%3.28M | 267.73%3.28M | 12.98%892.62K | 12.98%892.62K | -52.08%790.09K | -52.08%790.09K |
-Other payable | 8,929.44%115.94K | 8,929.44%115.94K | -99.30%1.28K | -99.30%1.28K | 126.85%184.52K | 126.85%184.52K | 8.37%81.34K | 8.37%81.34K | -44.53%75.06K | -44.53%75.06K |
Pension and other retirement benefit plans | 9.02%653.99K | 9.02%653.99K | 0.29%599.85K | 0.29%599.85K | 8.81%598.13K | 8.81%598.13K | -0.63%549.69K | -0.63%549.69K | 25.04%553.17K | 25.04%553.17K |
Current deferred liabilities | 0.00%2.3M | 0.00%2.3M | --2.3M | --2.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 28.25%729.39K | 28.25%729.39K | -78.40%568.74K | -78.40%568.74K | 789.81%2.63M | 789.81%2.63M | -11.60%295.86K | -11.60%295.86K | -48.25%334.67K | -48.25%334.67K |
Current liabilities | 17.12%5.31M | 17.12%5.31M | -33.55%4.53M | -33.55%4.53M | 252.58%6.82M | 252.58%6.82M | 3.93%1.93M | 3.93%1.93M | -35.24%1.86M | -35.24%1.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 41.67%540.73K | 41.67%540.73K | -1.51%381.68K | -1.51%381.68K | -23.65%387.54K | -23.65%387.54K | 29.07%507.57K | 29.07%507.57K | --393.26K | --393.26K |
-Long term capital lease obligation | 41.67%540.73K | 41.67%540.73K | -1.51%381.68K | -1.51%381.68K | -23.65%387.54K | -23.65%387.54K | 29.07%507.57K | 29.07%507.57K | --393.26K | --393.26K |
Employee benefits | -2.69%164.8K | -2.69%164.8K | 58.78%169.36K | 58.78%169.36K | 619.04%106.66K | 619.04%106.66K | 12.25%14.83K | 12.25%14.83K | --13.22K | --13.22K |
Non current deferred liabilities | -12.54%16.07M | -12.54%16.07M | --18.38M | --18.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --20.68M | --20.68M | ---- | ---- | ---- | ---- |
Total non current liabilities | -11.36%16.78M | -11.36%16.78M | -10.61%18.93M | -10.61%18.93M | 3,953.12%21.17M | 3,953.12%21.17M | 28.52%522.4K | 28.52%522.4K | --406.47K | --406.47K |
Total liabilities | -5.86%22.08M | -5.86%22.08M | -16.20%23.46M | -16.20%23.46M | 1,039.68%27.99M | 1,039.68%27.99M | 8.34%2.46M | 8.34%2.46M | -21.10%2.27M | -21.10%2.27M |
Shareholders'equity | ||||||||||
Share capital | 7.46%62.22M | 7.46%62.22M | 0.73%57.9M | 0.73%57.9M | 3.05%57.48M | 3.05%57.48M | 3.92%55.78M | 3.92%55.78M | 37.53%53.67M | 37.53%53.67M |
-common stock | 7.46%62.22M | 7.46%62.22M | 0.73%57.9M | 0.73%57.9M | 3.05%57.48M | 3.05%57.48M | 3.92%55.78M | 3.92%55.78M | 37.53%53.67M | 37.53%53.67M |
Retained earnings | -11.07%-65.63M | -11.07%-65.63M | -10.47%-59.08M | -10.47%-59.08M | -18.55%-53.49M | -18.55%-53.49M | -24.81%-45.11M | -24.81%-45.11M | -19.46%-36.15M | -19.46%-36.15M |
Gains losses not affecting retained earnings | 8.23%7.94M | 8.23%7.94M | 24.03%7.34M | 24.03%7.34M | -4.82%5.91M | -4.82%5.91M | 84.06%6.21M | 84.06%6.21M | 72.64%3.38M | 72.64%3.38M |
Total stockholders'equity | -26.29%4.53M | -26.29%4.53M | -37.92%6.15M | -37.92%6.15M | -41.30%9.9M | -41.30%9.9M | -19.27%16.87M | -19.27%16.87M | 94.91%20.9M | 94.91%20.9M |
Total equity | -26.29%4.53M | -26.29%4.53M | -37.92%6.15M | -37.92%6.15M | -41.30%9.9M | -41.30%9.9M | -19.27%16.87M | -19.27%16.87M | 94.91%20.9M | 94.91%20.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |