(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 93.94%-290K | 81.71%-485K | -849.55%-9.43M | -2,524.24%-866K | -156.24%-1.13M | -3,046.05%-4.78M | -622.34%-2.65M | 5.70%-993K | 76.76%-33K | 26.38%-441K |
Net income from continuing operations | -50.77%-17.23M | 118.03%13M | -559.40%-114.47M | -1,614.75%-16.86M | -284.05%-14.09M | -55.88%-11.43M | -1,241.25%-72.09M | 72.16%-17.36M | 87.98%-983K | 24.93%-3.67M |
Operating gains losses | 175.55%13.89M | -124.27%-13.04M | 35,225.20%88.31M | 11,137.28%63.35M | -7,871.72%-33.81M | --5.04M | --53.73M | --250K | ---574K | --435K |
Other non cash items | 3.25%1.59M | -115.47%-2.01M | 1,569.43%15.51M | ---44.57M | --45.57M | 663.37%1.54M | 4,636.13%12.98M | --929K | ---- | ---- |
Change In working capital | 160.25%767K | -73.17%561K | -57.96%1.18M | -304.54%-1.22M | 1,212.68%1.58M | -158.80%-1.27M | 994.76%2.09M | -40.75%2.81M | -82.97%595K | 44.53%-142K |
-Change in prepaid assets | --232K | ---175K | ---519K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in payables and accrued expense | 142.03%535K | -64.80%736K | -39.48%1.7M | -217.31%-698K | 1,212.68%1.58M | -137.98%-1.27M | 309.94%2.09M | --2.81M | --595K | ---142K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.94%-290K | 81.71%-485K | -849.55%-9.43M | -2,524.24%-866K | -155.66%-1.13M | -3,066.89%-4.78M | -622.34%-2.65M | 5.70%-993K | 76.76%-33K | 26.21%-442K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 975.39%10.4M | 1,812.24%839K | 0 | 2,502.75%6.64M | 387.98%2.92M | -13.12%967K | -216.67%-49K | 16,300.00%162K |
Net issuance payments of debt | --0 | --0 | 826.26%6.81M | 1,470.37%740K | --0 | 3,047.27%5.19M | 46.08%875K | --735K | ---54K | --25K |
Net common stock issuance | --0 | --0 | ---48.51M | ---50.56M | ---51.61M | --52.07M | --1.58M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net other financing activities | ---- | ---- | 22,359.05%52.11M | ---- | ---- | ---52.07M | --464K | 141.67%232K | -88.10%5K | 4,666.67%137K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 975.39%10.4M | 1,812.24%839K | --0 | 2,502.75%6.64M | 387.98%2.92M | -13.12%967K | -216.67%-49K | 16,300.00%162K |
Net cash flow | ||||||||||
Beginning cash position | 69.61%519K | 2,852.94%1M | -43.33%34K | 788.79%1.03M | 447.09%2.16M | 4.79%306K | -43.33%34K | --60K | -27.50%116K | -48.03%395K |
Current changes in cash | -115.63%-290K | -278.31%-485K | 3,830.77%970K | 67.07%-27K | -305.02%-1.13M | 1,700.97%1.86M | 17.24%272K | -143.33%-26K | 18.00%-82K | 53.50%-279K |
End cash Position | -89.40%229K | 69.61%519K | 2,852.94%1M | 2,852.94%1M | 788.79%1.03M | 447.09%2.16M | 4.79%306K | -43.33%34K | -43.33%34K | -27.50%116K |
Free cash flow | 93.94%-290K | 81.71%-485K | -849.55%-9.43M | -2,524.24%-866K | -155.66%-1.13M | -3,066.89%-4.78M | -622.34%-2.65M | 5.70%-993K | 76.76%-33K | 26.21%-442K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data