(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -156.24%-1.13M | -3,281.58%-5.14M | -524.80%-2.29M | 29.03%-747.3K | 249.79%212.7K | 26.38%-441K | 22.05%-152K | -213.68%-367K | -1,545.31%-1.05M | -610.00%-142K |
Net income from continuing operations | -284.05%-14.09M | -55.88%-11.43M | -1,241.25%-72.09M | 98.46%-958.43K | 288.52%15.42M | 24.93%-3.67M | -37.30%-7.33M | 87.77%-5.38M | -3,671.57%-62.34M | -824.07%-8.18M |
Operating gains losses | -48.51%224K | ---28.99M | --53.73M | ---- | ---- | --435K | ---- | ---- | ---- | ---- |
Other non cash items | --45.57M | 663.37%1.54M | 4,636.13%12.98M | ---1.52M | ---- | ---- | ---273K | --274K | ---- | ---- |
Change In working capital | 1,212.68%1.58M | -158.80%-1.27M | 994.76%2.09M | -63.40%1.74M | -113.71%-478.97K | 44.53%-142K | 259.04%2.17M | -78.80%191K | 198.36%4.74M | 303.82%3.49M |
-Change in prepaid assets | ---- | ---- | ---- | --384.61K | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,212.68%1.58M | -137.98%-1.27M | 309.94%2.09M | --1.35M | ---863.57K | ---142K | --3.35M | ---996K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.19M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -155.66%-1.13M | -3,066.89%-4.78M | -622.34%-2.65M | 29.03%-747.3K | 249.79%212.7K | 26.21%-442K | 22.56%-151K | -213.68%-367K | -1,545.31%-1.05M | -610.00%-142K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.1M | |||||||||
Net other investing changes | ---- | ---- | ---- | ---2.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---2.1M | ---- | ---- | ---- | ---- | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 2,502.75%6.64M | 387.98%2.92M | 88.68%2.1M | 2,480.95%1.08M | 16,300.00%162K | 50.00%255K | -33.59%599K | 1,639.06%1.11M | 110.00%42K |
Net issuance payments of debt | --0 | 3,047.27%5.19M | 46.08%875K | --2.1M | --1.31M | --25K | --165K | --599K | ---- | ---- |
Net common stock issuance | ---51.61M | --52.07M | --1.58M | --0 | --0 | --0 | --0 | --0 | --1.02M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---52.07M | --464K | ---- | ---- | 4,666.67%137K | ---- | ---- | 50.00%96K | 110.00%42K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 2,502.75%6.64M | 387.98%2.92M | 88.68%2.1M | 2,480.95%1.08M | 16,300.00%162K | 50.00%255K | -33.59%599K | 1,639.06%1.11M | 110.00%42K |
Net cash flow | ||||||||||
Beginning cash position | 447.09%2.16M | 4.79%306K | -43.33%34K | --1.08M | -27.50%116K | -48.03%395K | -62.80%292K | --60K | --0 | --160K |
Current changes in cash | -305.02%-1.13M | 1,700.97%1.86M | 17.24%272K | -1,345.50%-747.3K | -703.30%-803.3K | 53.50%-279K | 512.00%103K | -70.45%232K | --60K | ---100K |
End cash Position | 788.79%1.03M | 447.09%2.16M | 4.79%306K | 447.18%328.31K | 447.18%328.31K | -27.50%116K | -48.03%395K | -62.80%292K | --60K | --60K |
Free cash flow | -155.66%-1.13M | -3,066.89%-4.78M | -622.34%-2.65M | 29.03%-747.3K | 249.79%212.7K | 26.21%-442K | 22.56%-151K | -213.68%-367K | -1,545.31%-1.05M | -610.00%-142K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data