Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -4.82%95.75M | -7.66%92.17M | -2.14%97.46M | -7.62%398.72M | -25.68%98.69M | -8.45%100.6M | 3.10%99.82M | 8.14%99.59M | 22.58%431.6M | 49.50%132.8M |
Net interest income | -9.65%82.22M | -10.69%82.26M | -12.73%86.22M | -2.05%369.73M | -17.53%87.82M | -5.18%91M | 1.44%92.11M | 17.30%98.8M | 23.63%377.48M | 32.14%106.49M |
-Net interest income | 1.97%161.53M | 6.22%159.43M | 16.23%161.6M | 41.00%607.97M | 23.15%160.43M | 43.36%158.41M | 50.98%150.1M | 52.81%139.03M | 26.04%431.18M | 47.28%130.28M |
-Interest income from loans and lease | 2.02%136.64M | 4.22%112.67M | 12.65%137.12M | 33.68%521.87M | 17.14%137.11M | 33.74%133.93M | 19.16%108.11M | 47.60%121.72M | 23.84%390.39M | 43.81%117.05M |
-Interest income from deposits | ---- | -58.67%1.77M | ---- | ---- | ---- | ---- | --4.28M | ---- | ---- | ---- |
-Interest income from securities | 1.68%24.89M | 19.32%44.98M | 41.39%24.48M | 111.11%86.11M | 76.28%23.32M | 136.33%24.48M | 334.09%37.7M | 103.34%17.31M | 51.89%40.79M | 87.28%13.23M |
-Total interest expense | 17.64%79.31M | 33.07%77.16M | 87.36%75.38M | 343.67%238.24M | 205.23%72.61M | 363.84%67.41M | 572.78%57.99M | 495.50%40.23M | 46.10%53.7M | 202.24%23.79M |
-Interest expense for deposit | 16.95%62.32M | 58.36%60.07M | 180.61%59.86M | 454.52%172.02M | 342.96%59.47M | 476.82%53.29M | 778.71%37.93M | 427.84%21.33M | 23.05%31.02M | 167.96%13.43M |
-Interest expense for long term debt and capital securities | 18.97%16.5M | -16.35%16.61M | -19.67%15.11M | 189.96%65.29M | 23.58%12.76M | 163.56%13.87M | 366.11%19.86M | 603.78%18.81M | 99.43%22.52M | 267.20%10.32M |
Non interest income | 40.83%13.53M | 28.47%9.91M | 1,318.69%11.24M | -46.45%28.98M | -58.68%10.87M | -30.97%9.61M | 28.01%7.71M | -89.94%792K | 15.77%54.12M | 219.27%26.31M |
-Total premiums earned | 27.99%1.78M | 46.02%1.73M | 45.36%1.86M | -19.73%5.28M | -15.91%1.43M | 2.51%1.39M | -16.88%1.18M | -39.09%1.28M | -3.72%6.58M | -17.66%1.7M |
-Fees and commissions | 12.09%6.94M | -9.84%5.93M | -7.82%5.37M | -14.88%25.06M | -0.86%6.47M | -13.58%6.19M | -34.87%6.58M | 3.01%5.82M | 20.90%29.44M | 8.43%6.52M |
-Other non interest income | 398.19%2.47M | 46.78%706K | 794.76%1.59M | 27.18%1.21M | 24.06%464K | 25.25%496K | 103.81%481K | -332.08%-229K | -17.77%953K | 310.99%374K |
-Gain loss on sale of assets | 52.98%2.34M | 394.30%1.55M | 139.77%2.42M | -114.94%-2.56M | -85.81%2.51M | -69.43%1.53M | 90.82%-526K | -3,676.47%-6.08M | 19.05%17.16M | 23,840.54%17.72M |
Credit losses provision | 94.97%-517K | -153.38%-3.11M | 80.38%-591K | -127.57%-17.68M | 13.55%-3.15M | -912.11%-10.28M | 1.99%-1.23M | -62.78%-3.01M | -165.65%-7.77M | -331.85%-3.65M |
Non interest expense | -3.81%60.91M | -6.76%57.55M | -3.86%57.62M | 7.82%244.18M | 1.89%59.2M | 9.54%63.33M | 9.42%61.72M | 10.69%59.94M | 8.96%226.46M | 3.88%58.1M |
Occupancy and equipment | -6.85%6.18M | -1.93%6.24M | -1.78%6.33M | 0.13%25.84M | 3.77%6.39M | 3.11%6.64M | 4.46%6.37M | -9.42%6.44M | -0.46%25.8M | -5.78%6.16M |
Professional expense and contract services expense | -62.53%1.97M | -57.49%2.16M | -46.41%2.73M | 40.82%18.3M | -39.15%2.86M | 110.15%5.26M | 105.62%5.08M | 53.46%5.1M | 17.66%12.99M | 72.30%4.7M |
Selling and administrative expenses | 1.46%39.85M | -1.73%37M | 0.64%36.88M | 6.31%151.2M | 2.88%37.62M | 7.49%39.27M | 4.83%37.65M | 10.39%36.65M | 10.82%142.22M | 87.00%36.57M |
-General and administrative expense | 0.97%38.46M | -2.36%35.82M | 0.63%35.89M | 5.52%146.96M | 1.80%36.51M | 6.16%38.09M | 5.00%36.69M | 9.46%35.67M | 10.39%139.27M | 89.34%35.87M |
-Selling and marketing expense | 17.08%1.39M | 22.27%1.18M | 0.81%990K | 43.81%4.24M | 57.73%1.11M | 80.61%1.18M | -1.03%961K | 59.42%982K | 35.87%2.95M | 14.82%705K |
Depreciation amortization depletion | -18.64%803K | -18.51%810K | -17.82%844K | -15.56%3.98M | -15.79%976K | -15.71%987K | -15.62%994K | -15.12%1.03M | -13.48%4.72M | -13.70%1.16M |
-Depreciation and amortization | -18.64%803K | -18.51%810K | -17.82%844K | -15.56%3.98M | -15.79%976K | -15.71%987K | -15.62%994K | -15.12%1.03M | -13.48%4.72M | -13.70%1.16M |
Other non-interest expense | 8.40%12.11M | -2.49%11.34M | 1.09%10.83M | 10.16%44.86M | 19.32%11.35M | 0.05%11.17M | 8.16%11.63M | 15.24%10.72M | 9.83%40.73M | -63.08%9.51M |
Income from associates and other participating interests | ||||||||||
Special income (charges) | -1.67M | 0 | 0 | 97.33%-92K | 0 | 0 | 0 | 96.11%-92K | 75.09%-3.45M | 95.00%-387K |
Less:Restructuring and mergern&acquisition | --1.67M | --0 | --0 | -97.33%92K | --0 | --0 | --0 | -96.11%92K | -75.09%3.45M | -95.00%387K |
Other non-operating income (expenses) | ||||||||||
Income before tax | 20.97%32.65M | -14.55%31.51M | 7.37%39.25M | -29.47%136.77M | -48.57%36.34M | -47.18%26.99M | -4.02%36.88M | 8.36%36.55M | 36.33%193.92M | 164.31%70.66M |
Income tax | 15.56%7.46M | -21.28%7.08M | 22.91%10.64M | -29.78%32.7M | -50.49%8.59M | -47.48%6.46M | 0.63%9M | 8.53%8.65M | 44.77%46.57M | 325.53%17.35M |
Earnings from equity interest net of tax | ||||||||||
Net income | 22.67%25.19M | -12.37%24.43M | 2.55%28.61M | -29.38%104.07M | -47.94%27.75M | -47.09%20.53M | -5.43%27.88M | 8.31%27.9M | 33.87%147.36M | 135.30%53.31M |
Net Income continuous operations | 22.67%25.19M | -12.37%24.43M | 2.55%28.61M | -29.38%104.07M | -47.94%27.75M | -47.09%20.53M | -5.43%27.88M | 8.31%27.9M | 33.87%147.36M | 135.30%53.31M |
Minority interest income | 151.85%70K | -30.59%59K | -456.25%-57K | -95.23%36K | 79.49%70K | -169.95%-135K | -83.72%85K | 16K | 754K | 39K |
Net income attributable to the parent company | 21.53%25.12M | -12.32%24.37M | 2.81%28.67M | -29.04%104.03M | -48.04%27.68M | -46.47%20.67M | -4.02%27.8M | 8.25%27.88M | 33.18%146.6M | 135.12%53.27M |
Preferred stock dividends | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%4.02M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%4.02M | 0.00%1M |
Other preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 22.63%24.11M | -12.78%23.37M | 2.92%27.66M | -29.86%100.01M | -48.96%26.68M | -47.71%19.66M | -4.16%26.79M | 8.58%26.88M | 34.44%142.59M | 141.39%52.27M |
Basic earnings per share | 27.27%0.42 | -11.11%0.4 | 2.17%0.47 | -30.04%1.7 | -48.31%0.46 | -48.44%0.33 | -6.25%0.45 | 9.52%0.46 | 35.75%2.43 | 140.54%0.89 |
Diluted earnings per share | 27.27%0.42 | -11.11%0.4 | 2.17%0.47 | -29.75%1.7 | -48.31%0.46 | -48.44%0.33 | -4.26%0.45 | 9.52%0.46 | 35.96%2.42 | 140.54%0.89 |
Dividend per share | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 8.11%0.8 | 0.00%0.2 | 0.00%0.2 | 17.65%0.2 | 17.65%0.2 | 8.82%0.74 | 17.65%0.2 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |