(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.58%77.7K | 40.11%-440.27K | 85.35%-723.29K | 61.73%-6.4M | 119.32%298.93K | 88.95%-1.03M | 83.07%-735.08K | -218.14%-4.94M | -8,380.16%-16.72M | -183.83%-1.55M |
Net income from continuing operations | 7.99%-3.18M | 150.25%4.45M | 103.89%1.94M | -44.00%-68.32M | 22.97%-6.16M | 90.09%-3.45M | -156.11%-8.85M | -4,283.89%-49.85M | -47,308.13%-47.45M | -1,081.75%-8M |
Operating gains losses | ---- | ---- | ---- | 85.38%46.93M | --0 | --0 | --3.39M | --43.55M | 5,425.53%25.32M | --0 |
Depreciation and amortization | -4.91%612.63K | -3.32%612.63K | -3.24%605.8K | 258.63%3.04M | 69.93%1.14M | 985.11%644.25K | 970.52%633.66K | 957.71%626.08K | 503.09%848.93K | 1,485.58%671.18K |
Other non cash items | -87.18%250K | -468.25%-7.18M | -369.75%-5.51M | 30.43%8.11M | 424.61%2.17M | --1.95M | --1.95M | --2.04M | --6.22M | --413.07K |
Change In working capital | 1,994.53%2.26M | -11.82%1.47M | 209.74%2.1M | 176.90%3.9M | 24.41%4.26M | 98.14%-119.5K | 207.24%1.67M | -267.06%-1.91M | -2,234.36%-5.07M | 3,725.25%3.43M |
-Change in receivables | 35.47%-628.25K | 38.70%454.86K | 54.14%-679.7K | -37.69%-610.4K | 466.32%1.52M | -502.11%-973.65K | 369.38%327.95K | -891.46%-1.48M | -1,335.87%-443.31K | -513.10%-414.22K |
-Change in inventory | 3,774.34%1.29M | -38.13%281.81K | 125.13%835.44K | -137.34%-1.32M | -54.79%1.58M | -142.06%-34.98K | 775.22%455.46K | -11,959.04%-3.32M | 100,102.38%3.54M | 5,080.21%3.5M |
-Change in prepaid assets | 97.12%-10.54K | -125.90%-36.13K | -90.33%72.41K | -83.01%928.24K | -94.95%405.85K | 91.75%-366.2K | -94.73%139.51K | 195.32%749.09K | 7,431.69%5.46M | 18,345.43%8.04M |
-Change in payables and accrued expense | 28.84%1.62M | 3.43%768.75K | -12.90%1.87M | 135.97%4.9M | 109.86%759.25K | 154.40%1.26M | 118.54%743.24K | 454.92%2.15M | -4,115.97%-13.63M | -7,530.17%-7.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 107.58%77.7K | 40.10%-440.27K | 85.35%-723.29K | 61.73%-6.4M | 119.32%298.93K | 88.95%-1.03M | 83.07%-735.08K | -218.14%-4.94M | -8,380.16%-16.72M | -183.83%-1.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.86%-41.8K | 96.31%-5.88K | 0 | -163.01%-295.15K | -120.37%-112.28K | -201.52%-90.59K | -246.67%-159.48K | 1,118.98%67.2K | 112.64%468.42K | 112.30%551.06K |
Net PPE purchase and sale | -1,138.27%-41.8K | 92.43%-5.88K | --0 | -11.05%-117.39K | -684.87%-180.98K | 88.76%-3.38K | -68.94%-77.72K | 2,293.98%144.69K | -135.92%-105.7K | 95.21%-23.06K |
Net intangibles purchase and sale | --0 | --0 | --0 | -126.21%-358.76K | 29.19%-112.3K | ---87.22K | ---81.76K | ---77.49K | ---158.59K | ---158.59K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --732.72K | ---- |
Net other investing changes | ---- | ---- | ---- | --181K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.86%-41.8K | 96.31%-5.88K | --0 | -163.01%-295.15K | -120.37%-112.28K | -201.52%-90.59K | -246.67%-159.48K | 1,118.98%67.2K | 112.64%468.42K | 112.30%551.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 401.87%2.01M | -99.98%454 | -255.87%-3.72M | -69.59%6.36M | 2,935.96%1.4M | 101.66%400K | -94.98%2.18M | 43.59%2.38M | 351.12%20.92M | -100.94%-49.46K |
Net issuance payments of debt | -150.00%-200K | --0 | -245.89%-4.43M | 11.43%7.77M | --2.16M | 101.74%400K | -92.75%2.18M | 11,074.17%3.03M | 1,921.30%6.97M | --0 |
Net common stock issuance | --2.21M | 125.87%454 | 4,763.68%710K | -99.87%14.8K | 100.00%-1 | --0 | -100.00%201 | --14.6K | --11.48M | ---49.46K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---660K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | -130.89%-762.36K | ---97.97K | --0 | --0 | -139.36%-664.39K | -50.84%2.47M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 401.87%2.01M | -99.98%454 | -255.87%-3.72M | -69.59%6.36M | 2,935.96%1.4M | 101.66%400K | -94.98%2.18M | 43.59%2.38M | 351.12%20.92M | -100.94%-49.46K |
Net cash flow | ||||||||||
Beginning cash position | -91.70%363.08K | -73.86%808.78K | -5.96%5.25M | 512.43%5.58M | -44.78%3.66M | -89.05%4.37M | 205.47%3.09M | 512.43%5.58M | 415.50%911.19K | 906.95%6.63M |
Current changes in cash | 385.29%2.04M | -134.80%-445.7K | -78.55%-4.44M | -107.12%-332.6K | 252.00%1.59M | 97.85%-716.24K | -96.71%1.28M | -2,543.63%-2.49M | 535.76%4.67M | -512.97%-1.05M |
End cash Position | -34.23%2.41M | -91.70%363.08K | -73.86%808.78K | -5.96%5.25M | -5.96%5.25M | -44.78%3.66M | -89.05%4.37M | 205.47%3.09M | 512.43%5.58M | 512.43%5.58M |
Free cash flow | 103.22%35.9K | 50.13%-446.16K | 85.68%-723.29K | 59.52%-6.88M | 110.80%186.65K | 88.01%-1.12M | 79.61%-894.56K | -224.10%-5.05M | -2,287.66%-16.98M | -68.48%-1.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data