Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Advanced Micro Devices
AMD
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.34%100.22M | -13.34%100.22M | -10.03%147.64M | 59.67%170.39M | 45.72%157.26M | 96.16%115.65M | 96.16%115.65M | --164.1M | --106.71M | --107.92M |
-Cash and cash equivalents | 37.77%50.34M | 37.77%50.34M | 34.51%85.95M | 30.55%86.85M | -22.45%77.48M | -10.79%36.54M | -10.79%36.54M | --63.9M | --66.53M | --99.92M |
-Short-term investments | -36.95%49.88M | -36.95%49.88M | -38.44%61.69M | 107.87%83.53M | 897.14%79.77M | 339.49%79.11M | 339.49%79.11M | --100.2M | --40.19M | --8M |
Receivables | -7.34%9.19M | -7.34%9.19M | 36.08%10.85M | 48.77%11.64M | 34.16%11.45M | 30.89%9.92M | 30.89%9.92M | --7.97M | --7.82M | --8.54M |
-Accounts receivable | -7.34%9.19M | -7.34%9.19M | 36.08%10.85M | 48.77%11.64M | 34.16%11.45M | 30.89%9.92M | 30.89%9.92M | --7.97M | --7.82M | --8.54M |
Inventory | 18.67%99.81M | 18.67%99.81M | 27.42%89.51M | 41.07%88.58M | 25.09%87.38M | 19.76%84.11M | 19.76%84.11M | --70.25M | --62.79M | --69.85M |
Other current assets | 0.05%14.15M | 0.05%14.15M | 19.31%12.06M | 47.12%12.58M | 29.42%17.39M | 54.21%14.14M | 54.21%14.14M | --10.11M | --8.55M | --13.44M |
Total current assets | -0.20%223.37M | -0.20%223.37M | 3.02%260.06M | 52.35%283.18M | 36.91%273.47M | 53.37%223.81M | 53.37%223.81M | --252.43M | --185.88M | --199.74M |
Non current assets | ||||||||||
Net PPE | 46.41%33.38M | 46.41%33.38M | 43.80%34.06M | 11.87%26.76M | 13.06%27.16M | 0.25%22.8M | 0.25%22.8M | --23.69M | --23.92M | --24.02M |
-Gross PPE | 34.16%52.15M | 34.16%52.15M | 43.80%34.06M | 11.87%26.76M | 13.06%27.16M | 6.79%38.87M | 6.79%38.87M | --23.69M | --23.92M | --24.02M |
-Accumulated depreciation | -16.79%-18.77M | -16.79%-18.77M | ---- | ---- | ---- | -17.69%-16.07M | -17.69%-16.07M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.45%101.36M | 0.45%101.36M | -0.84%100.59M | -0.75%101.07M | 136.17%100.95M | 134.46%100.91M | 134.46%100.91M | --101.44M | --101.83M | --42.75M |
-Goodwill | 0.00%64.9M | 0.00%64.9M | --64.9M | --64.9M | 299.73%64.9M | 299.73%64.9M | 299.73%64.9M | ---- | ---- | --16.24M |
-Other intangible assets | 1.27%36.46M | 1.27%36.46M | --35.68M | --36.17M | 35.99%36.05M | 34.33%36M | 34.33%36M | ---- | ---- | --26.51M |
Investments and advances | 36.28%68.83M | 36.28%68.83M | --100.46M | --97.35M | --94.85M | --50.51M | --50.51M | ---- | ---- | ---- |
Non current deferred assets | 123.90%8.79M | 123.90%8.79M | --7.59M | --7.32M | 129.85%5.58M | 68.12%3.92M | 68.12%3.92M | ---- | ---- | --2.43M |
Other non current assets | 6.56%3.15M | 6.56%3.15M | -48.08%3.04M | -57.18%3.15M | -13.92%3.08M | 25.36%2.96M | 25.36%2.96M | --5.86M | --7.35M | --3.58M |
Total non current assets | 19.01%215.51M | 19.01%215.51M | 87.61%245.73M | 77.04%235.66M | 218.29%231.62M | 156.96%181.09M | 156.96%181.09M | --130.98M | --133.11M | --72.77M |
Total assets | 8.39%438.88M | 8.39%438.88M | 31.92%505.79M | 62.65%518.84M | 85.35%505.09M | 87.10%404.91M | 87.10%404.91M | --383.41M | --318.99M | --272.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.74%85.58M | 5.74%85.58M | 23.66%118.7M | 26.36%124.5M | 30.61%154.71M | 40.23%80.93M | 40.23%80.93M | --95.99M | --98.53M | --118.45M |
-accounts payable | 40.84%79.13M | 40.84%79.13M | 48.89%62.18M | 39.44%58.43M | 17.07%85.64M | 25.39%56.19M | 25.39%56.19M | --41.76M | --41.9M | --73.16M |
-Other payable | -73.95%6.45M | -73.95%6.45M | 4.23%56.53M | 16.67%66.07M | 52.49%69.07M | 91.75%24.74M | 91.75%24.74M | --54.23M | --56.63M | --45.29M |
Current accrued expenses | -42.58%2.45M | -42.58%2.45M | ---- | ---- | ---- | 314.95%4.27M | 314.95%4.27M | ---- | ---- | ---- |
Current debt and capital lease obligation | 86.90%7.11M | 86.90%7.11M | 80.71%6.73M | 65.41%6.43M | -29.94%3.6M | -51.30%3.8M | -51.30%3.8M | --3.72M | --3.89M | --5.14M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.32M |
-Current capital lease obligation | 86.90%7.11M | 86.90%7.11M | 80.71%6.73M | 65.41%6.43M | -5.85%3.6M | -2.26%3.8M | -2.26%3.8M | --3.72M | --3.89M | --3.83M |
Current deferred liabilities | 36.10%18.95M | 36.10%18.95M | ---- | ---- | ---- | 210.16%13.92M | 210.16%13.92M | ---- | ---- | ---- |
Current liabilities | 14.17%124.8M | 14.17%124.8M | 25.79%125.43M | 27.84%130.92M | 28.09%158.31M | 20.91%109.31M | 20.91%109.31M | --99.72M | --102.41M | --123.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 79.11%15.6M | 79.11%15.6M | 84.72%16.48M | 5.60%9.83M | 39.76%13.26M | 7.88%8.71M | 7.88%8.71M | --8.92M | --9.31M | --9.48M |
-Long term capital lease obligation | 79.11%15.6M | 79.11%15.6M | 84.72%16.48M | 5.60%9.83M | 39.76%13.26M | 7.88%8.71M | 7.88%8.71M | --8.92M | --9.31M | --9.48M |
Other non current liabilities | 328.40%16.17M | 328.40%16.17M | 1.19%3.83M | -42.32%3.88M | -42.90%3.88M | -45.65%3.78M | -45.65%3.78M | --3.79M | --6.73M | --6.8M |
Total non current liabilities | 154.47%31.78M | 154.47%31.78M | 59.83%20.31M | -14.51%13.71M | 5.24%17.14M | -16.88%12.49M | -16.88%12.49M | --12.71M | --16.04M | --16.29M |
Total liabilities | 28.55%156.58M | 28.55%156.58M | 29.64%145.75M | 22.10%144.63M | 25.43%175.45M | 15.53%121.8M | 15.53%121.8M | --112.43M | --118.45M | --139.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%17K | 0.00%17K | -99.99%18K | -99.98%18K | -99.85%18K | -99.86%17K | -99.86%17K | --172.58M | --105.97M | --12.29M |
-common stock | 0.00%17K | 0.00%17K | -99.99%18K | -99.98%18K | 12.50%18K | 6.25%17K | 6.25%17K | --172.58M | --93.69M | --16K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --12.28M | --12.28M |
Retained earnings | 99.72%203.27M | 99.72%203.27M | 104.80%197.97M | 94.17%180.25M | 114.47%134.76M | 135.36%101.78M | 135.36%101.78M | --96.67M | --92.83M | --62.83M |
Paid-in capital | -57.01%76.91M | -57.01%76.91M | --158.89M | --192.08M | 245.52%192.69M | 233.12%178.91M | 233.12%178.91M | ---- | ---- | --55.77M |
Gains losses not affecting retained earnings | -12.32%2.11M | -12.32%2.11M | 82.16%3.17M | 6.79%1.86M | 25.03%2.17M | 38.20%2.4M | 38.20%2.4M | --1.74M | --1.74M | --1.74M |
Total stockholders'equity | -0.28%282.3M | -0.28%282.3M | 32.87%360.04M | 86.60%374.2M | 148.54%329.64M | 155.10%283.11M | 155.10%283.11M | --270.98M | --200.54M | --132.63M |
Total equity | -0.28%282.3M | -0.28%282.3M | 32.87%360.04M | 86.60%374.2M | 148.54%329.64M | 155.10%283.11M | 155.10%283.11M | --270.98M | --200.54M | --132.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |