Tesla
TSLA
Apple
AAPL
Meta Platforms
META
Microsoft
MSFT
Netflix
NFLX
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.43%166M | -56.43%166M | -52.86%181M | -46.27%180M | -17.78%282M | -5.46%381M | -5.46%381M | -18.82%384M | -19.66%335M | --343M |
-Cash and cash equivalents | -56.43%166M | -56.43%166M | -52.86%181M | -46.27%180M | -17.78%282M | -5.46%381M | -5.46%381M | -18.82%384M | -19.66%335M | --343M |
Receivables | -3.92%466M | -3.92%466M | 1.48%550M | -9.88%465M | -11.07%466M | -9.51%485M | -9.51%485M | -8.29%542M | -8.83%516M | --524M |
-Accounts receivable | -8.72%335M | -8.72%335M | 1.48%550M | -9.88%465M | -11.07%466M | -11.14%367M | -11.14%367M | -8.29%542M | -8.83%516M | --524M |
-Other receivables | 11.02%131M | 11.02%131M | ---- | ---- | ---- | -4.07%118M | -4.07%118M | ---- | ---- | ---- |
Inventory | 0.65%770M | 0.65%770M | -2.81%760M | -6.94%778M | -7.57%733M | -7.61%765M | -7.61%765M | -12.13%782M | -13.64%836M | --793M |
Other current assets | 7.14%30M | 7.14%30M | -5.41%35M | 0.00%38M | -16.28%36M | -22.22%28M | -22.22%28M | -21.28%37M | -36.67%38M | --43M |
Total current assets | -17.31%1.44B | -17.31%1.44B | -12.31%1.54B | -15.07%1.48B | -15.94%1.52B | -8.95%1.74B | -8.95%1.74B | -16.79%1.75B | -13.58%1.74B | --1.81B |
Non current assets | ||||||||||
Net PPE | -2.11%1.25B | -2.11%1.25B | -1.23%1.29B | 4.84%1.3B | 8.78%1.34B | 4.40%1.28B | 4.40%1.28B | 4.74%1.3B | -9.16%1.24B | --1.23B |
-Gross PPE | -0.70%3.11B | -0.70%3.11B | -1.23%1.29B | 4.84%1.3B | 8.78%1.34B | 1.69%3.13B | 1.69%3.13B | 4.74%1.3B | -9.16%1.24B | --1.23B |
-Accumulated depreciation | -0.27%-1.86B | -0.27%-1.86B | ---- | ---- | ---- | 0.11%-1.85B | 0.11%-1.85B | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.46%459M | 2.46%459M | -9.61%461M | -12.55%446M | -12.52%447M | -12.16%448M | -12.16%448M | -0.20%510M | -0.78%510M | --511M |
-Goodwill | 1.99%411M | 1.99%411M | -11.97%412M | -13.70%403M | -13.70%403M | -13.15%403M | -13.15%403M | 0.86%468M | 0.65%467M | --467M |
-Other intangible assets | 6.67%48M | 6.67%48M | 16.67%49M | 0.00%43M | 0.00%44M | -2.17%45M | -2.17%45M | -10.64%42M | -14.00%43M | --44M |
Non current deferred assets | -28.17%102M | -28.17%102M | -9.22%128M | 0.00%158M | -10.91%147M | -21.98%142M | -21.98%142M | -23.78%141M | -23.67%158M | --165M |
Other non current assets | -0.36%277M | -0.36%277M | 1.84%277M | -13.33%273M | -13.35%279M | -13.40%278M | -13.40%278M | -26.49%272M | -16.45%315M | --322M |
Total non current assets | -2.65%2.09B | -2.65%2.09B | -3.28%2.15B | -2.07%2.18B | -0.76%2.21B | -4.06%2.15B | -4.06%2.15B | -3.64%2.23B | -9.74%2.22B | --2.23B |
Total assets | -9.21%3.53B | -9.21%3.53B | -7.26%3.69B | -7.78%3.65B | -7.57%3.74B | -6.31%3.89B | -6.31%3.89B | -9.91%3.98B | -11.47%3.96B | --4.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.15%699M | -8.15%699M | -5.36%777M | -9.89%784M | -16.48%760M | -9.19%761M | -9.19%761M | -4.76%821M | -6.55%870M | --910M |
-accounts payable | -7.68%697M | -7.68%697M | -5.50%773M | -9.84%779M | -16.39%755M | -8.04%755M | -8.04%755M | -4.10%818M | -5.78%864M | --903M |
-Total tax payable | -66.67%2M | -66.67%2M | 33.33%4M | -16.67%5M | -28.57%5M | -64.71%6M | -64.71%6M | -66.67%3M | -57.14%6M | --7M |
Current accrued expenses | -8.74%835M | -8.74%835M | -6.02%874M | -6.98%840M | -7.48%854M | -8.96%915M | -8.96%915M | -8.37%930M | -5.45%903M | --923M |
Current debt and capital lease obligation | 0.00%9M | 0.00%9M | 11.11%10M | 11.11%10M | -16.67%10M | -43.75%9M | -43.75%9M | -43.75%9M | -47.06%9M | --12M |
-Current debt | ---- | ---- | 11.11%10M | 11.11%10M | -16.67%10M | ---- | ---- | -43.75%9M | -47.06%9M | --12M |
-Current capital lease obligation | 0.00%9M | 0.00%9M | ---- | ---- | ---- | -35.71%9M | -35.71%9M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --6M | --8M | ---- | --12M | --12M | ---- | ---- | ---- |
Current liabilities | -9.07%1.54B | -9.07%1.54B | -5.28%1.67B | -7.86%1.64B | -11.98%1.62B | -8.71%1.7B | -8.71%1.7B | -7.03%1.76B | -6.36%1.78B | --1.85B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.96%1.05B | 9.96%1.05B | 11.39%1.04B | 12.73%992M | -0.33%906M | 10.29%954M | 10.29%954M | 5.56%931M | -2.33%880M | --909M |
-Long term debt | 74.31%251M | 74.31%251M | 43.90%236M | 0.58%173M | -45.24%115M | -2.70%144M | -2.70%144M | -6.29%164M | -2.82%172M | --210M |
-Long term capital lease obligation | -1.48%798M | -1.48%798M | 4.43%801M | 15.68%819M | 13.16%791M | 12.97%810M | 12.97%810M | 8.49%767M | -2.21%708M | --699M |
Non current deferred liabilities | ---- | ---- | ---- | -7.38%113M | -0.81%122M | ---- | ---- | -4.84%118M | -12.23%122M | --123M |
Employee benefits | -6.67%14M | -6.67%14M | -18.75%13M | -18.75%13M | -12.50%14M | -6.25%15M | -6.25%15M | -20.00%16M | -11.11%16M | --16M |
Other non current liabilities | -3.33%116M | -3.33%116M | --118M | ---- | ---- | -1.64%120M | -1.64%120M | ---- | ---- | ---- |
Total non current liabilities | 8.26%1.18B | 8.26%1.18B | 9.67%1.17B | 9.82%1.12B | -0.57%1.04B | 8.57%1.09B | 8.57%1.09B | 3.80%1.07B | -3.78%1.02B | --1.05B |
Total liabilities | -2.30%2.72B | -2.30%2.72B | 0.35%2.84B | -1.43%2.76B | -7.85%2.67B | -2.66%2.79B | -2.66%2.79B | -3.22%2.83B | -5.44%2.8B | --2.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
Retained earnings | -0.96%-315M | -0.96%-315M | -13.45%-312M | -7.56%-370M | 21.64%-297M | 30.82%-312M | 30.82%-312M | 41.24%-275M | 35.70%-344M | ---379M |
Paid-in capital | 0.69%2.77B | 0.69%2.77B | 0.69%2.76B | 0.80%2.76B | 0.95%2.76B | 0.36%2.75B | 0.36%2.75B | 0.40%2.74B | 0.51%2.74B | --2.73B |
Less: Treasury stock | 24.47%1.53B | 24.47%1.53B | 24.12%1.48B | 18.76%1.38B | 12.82%1.28B | 32.11%1.23B | 32.11%1.23B | 63.34%1.19B | 75.53%1.16B | --1.13B |
Gains losses not affecting retained earnings | -8.77%-124M | -8.77%-124M | 5.79%-114M | -64.79%-117M | -56.00%-117M | -48.05%-114M | -48.05%-114M | -236.11%-121M | -407.14%-71M | ---75M |
Total stockholders'equity | -26.70%807M | -26.70%807M | -25.89%856M | -23.08%893M | -6.88%1.07B | -14.45%1.1B | -14.45%1.1B | -22.95%1.16B | -23.27%1.16B | --1.15B |
Total equity | -26.70%807M | -26.70%807M | -25.89%856M | -23.08%893M | -6.88%1.07B | -14.45%1.1B | -14.45%1.1B | -22.95%1.16B | -23.27%1.16B | --1.15B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Unlock the Full List