(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.30%71.5M | -36.24%86.9M | 115.08%122.17M | 217.13%105.94M | 217.13%105.94M | 84.53%133.14M | -5.75%136.3M | -71.74%56.8M | -83.08%33.41M | -83.08%33.41M |
-Cash and cash equivalents | -46.30%71.5M | -36.24%86.9M | 115.08%122.17M | 217.13%105.94M | 217.13%105.94M | 84.53%133.14M | -5.75%136.3M | -71.74%56.8M | -83.08%33.41M | -83.08%33.41M |
Receivables | -60.87%6.42M | -67.07%5.22M | -62.21%2.92M | 38.93%11.05M | 38.93%11.05M | 77.82%16.4M | 64.75%15.86M | -14.25%7.74M | 13.96%7.95M | 13.96%7.95M |
-Accounts receivable | 43.23%3.71M | 50.37%2.83M | 45.40%474K | 256.11%1.78M | 256.11%1.78M | -71.91%2.59M | -80.43%1.88M | -96.39%326K | --499K | --499K |
-Accrued interest receivable | --133K | --185K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -83.17%2.32M | -86.04%2M | -69.76%2.23M | 24.13%9.25M | 24.13%9.25M | --13.8M | --14.31M | --7.38M | 6.79%7.45M | 6.79%7.45M |
-Other receivables | 1,692.86%251K | 161.79%207K | 563.64%219K | 1,900.00%20K | 1,900.00%20K | --14K | ---335K | --33K | --1K | --1K |
Inventory | 5.71%11.47M | -44.53%14.62M | -30.99%17.29M | -5.14%17.64M | -5.14%17.64M | -43.42%10.85M | 2.02%26.36M | 36.26%25.05M | 85.50%18.6M | 85.50%18.6M |
Other current assets | -8.95%7.03M | 37.83%6.89M | -97.18%5.95M | 350.10%6.62M | 350.10%6.62M | 310.97%7.72M | 110.66%5M | 6,332.28%211.43M | -63.67%1.47M | -63.67%1.47M |
Total current assets | -42.65%96.41M | -38.08%113.64M | -50.72%148.33M | 129.96%141.25M | 129.96%141.25M | 64.13%168.1M | 0.58%183.52M | 29.93%301.02M | -71.89%61.43M | -71.89%61.43M |
Non current assets | ||||||||||
Net PPE | 2.96%786.12M | -3.92%775.22M | 34.64%772.92M | 32.74%747.3M | 32.74%747.3M | 36.75%763.53M | 55.14%806.83M | 18.54%574.07M | 25.42%562.97M | 25.42%562.97M |
-Gross PPE | 4.60%923.28M | -1.38%908.38M | 31.26%901.74M | 29.46%870.91M | 29.46%870.91M | 41.52%882.65M | 57.68%921.08M | 40.48%686.98M | 31.50%672.7M | 31.50%672.7M |
-Accumulated depreciation | -15.14%-137.15M | -16.55%-133.15M | -14.09%-128.82M | -12.64%-123.61M | -12.64%-123.61M | -82.23%-119.12M | -78.31%-114.25M | -2,281.02%-112.91M | -75.00%-109.74M | -75.00%-109.74M |
Investments and advances | -23.57%30.87M | -21.72%34.43M | -15.81%37.71M | -31.73%42.65M | -31.73%42.65M | -49.10%40.39M | -48.77%43.98M | -54.54%44.79M | -43.27%62.48M | -43.27%62.48M |
Non current accounts receivable | ---- | ---- | ---- | 53.61%17.47M | 53.61%17.47M | ---- | ---- | ---- | 54.20%11.37M | 54.20%11.37M |
Other non current assets | 11.04%39.86M | 35.68%44.57M | 131.97%39.79M | 300.14%19.53M | 300.14%19.53M | 201.47%35.9M | 166.04%32.85M | -28.78%17.15M | -71.76%4.88M | -71.76%4.88M |
Total non current assets | 2.03%856.85M | -3.33%854.23M | 33.71%850.42M | 28.87%826.95M | 28.87%826.95M | 29.28%839.81M | 42.92%883.67M | 4.80%636.01M | 9.94%641.7M | 9.94%641.7M |
Total assets | -5.42%953.26M | -9.31%967.87M | 6.59%998.75M | 37.70%968.2M | 37.70%968.2M | 34.03%1.01B | 33.28%1.07B | 11.74%937.03M | -12.34%703.12M | -12.34%703.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.05%16.88M | -22.27%16.3M | -29.33%16.81M | 38.60%23.78M | 38.60%23.78M | --26.39M | --20.97M | --23.79M | -47.44%17.16M | -47.44%17.16M |
-accounts payable | -43.04%11.83M | -29.46%12.27M | -39.71%14.34M | 53.60%18.06M | 53.60%18.06M | --20.76M | --17.39M | --23.79M | -13.34%11.76M | -13.34%11.76M |
-Total tax payable | --0 | --0 | --0 | 1,001.54%716K | 1,001.54%716K | --765K | --148K | --0 | -98.89%65K | -98.89%65K |
-Other payable | 3.86%5.05M | 17.44%4.03M | --2.47M | -6.19%5.01M | -6.19%5.01M | --4.87M | --3.44M | ---- | -59.66%5.34M | -59.66%5.34M |
Current accrued expenses | 10.65%5.56M | -31.62%5.97M | -29.61%8.66M | -7.95%7.33M | -7.95%7.33M | --5.02M | --8.74M | --12.3M | 59.35%7.96M | 59.35%7.96M |
Current provisions | 79.74%19M | 78.06%11.96M | 8.78%3.12M | 325.80%9.74M | 325.80%9.74M | 162.18%10.57M | 3.66%6.71M | 0.56%2.87M | -24.25%2.29M | -24.25%2.29M |
Current debt and capital lease obligation | 117.59%12.84M | 129.65%13.41M | 9.64%6.24M | -39.56%5.87M | -39.56%5.87M | -34.74%5.9M | -38.33%5.84M | 291.95%5.7M | 1,580.62%9.71M | 1,580.62%9.71M |
-Current debt | 171.88%12.35M | 220.26%12.83M | 69.73%5.4M | 189.63%4.66M | 189.63%4.66M | --4.54M | --4.01M | --3.18M | --1.61M | --1.61M |
-Current capital lease obligation | -63.75%493K | -68.56%576K | -66.39%845K | -85.09%1.21M | -85.09%1.21M | -84.96%1.36M | -80.65%1.83M | 73.02%2.51M | 1,302.08%8.1M | 1,302.08%8.1M |
Current deferred liabilities | -30.57%3.74M | 93.41%7.1M | -8.21%4.01M | -8.64%4.33M | -8.64%4.33M | -7.79%5.39M | -47.27%3.67M | -53.20%4.37M | 194.89%4.74M | 194.89%4.74M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --207.98M | ---- | ---- |
Current liabilities | 8.90%58.02M | 19.17%54.74M | -84.88%38.85M | 21.95%51.04M | 21.95%51.04M | -6.87%53.28M | -18.49%45.93M | 430.98%257.01M | -2.30%41.85M | -2.30%41.85M |
Non current liabilities | ||||||||||
Long term provisions | 19.74%53.68M | 28.53%63.3M | 57.47%74.75M | 29.60%66.03M | 29.60%66.03M | 52.26%44.83M | 71.54%49.25M | 52.03%47.47M | 61.32%50.95M | 61.32%50.95M |
Long term debt and capital lease obligation | 43.21%6.85M | 44.45%7.7M | 245.39%15.88M | 237.54%13.22M | 237.54%13.22M | 80.69%4.78M | 55.44%5.33M | 149.48%4.6M | 168.77%3.92M | 168.77%3.92M |
-Long term debt | 32.46%6.09M | 47.70%6.94M | 288.75%14.96M | 468.99%12.26M | 468.99%12.26M | --4.6M | --4.7M | --3.85M | --2.15M | --2.15M |
-Long term capital lease obligation | 314.84%755K | 20.10%753K | 22.93%922K | -45.40%962K | -45.40%962K | -93.12%182K | -81.70%627K | -59.31%750K | 20.93%1.76M | 20.93%1.76M |
Non current deferred liabilities | 5.29%96.34M | 50.75%93.14M | 303.64%95.41M | 310.21%91.08M | 310.21%91.08M | 269.01%91.5M | 105.19%61.79M | -23.98%23.64M | -16.84%22.2M | -16.84%22.2M |
Derivative product liabilities | -52.66%9.32M | 4.37%21.84M | --25.56M | --16.4M | --16.4M | --19.69M | --20.92M | ---- | --0 | --0 |
Other non current liabilities | --863K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.89%167.05M | 35.46%185.97M | 179.51%211.59M | 142.28%186.72M | 142.28%186.72M | 182.68%160.8M | 120.54%137.28M | 18.00%75.7M | 29.01%77.07M | 29.01%77.07M |
Total liabilities | 5.14%225.07M | 31.38%240.71M | -24.73%250.44M | 99.93%237.77M | 99.93%237.77M | 87.63%214.08M | 54.48%183.21M | 195.59%332.71M | 15.93%118.92M | 15.93%118.92M |
Shareholders'equity | ||||||||||
Share capital | 4.54%1.08B | 4.24%1.08B | 42.61%1.08B | 44.57%1.03B | 44.57%1.03B | 44.13%1.03B | 44.12%1.03B | 5.25%754.19M | 16.51%714.37M | 16.51%714.37M |
-common stock | 4.54%1.08B | 4.24%1.08B | 42.61%1.08B | 44.57%1.03B | 44.57%1.03B | 44.13%1.03B | 44.12%1.03B | 5.25%754.19M | 16.51%714.37M | 16.51%714.37M |
Retained earnings | -43.99%-372.71M | -134.98%-364.32M | -128.86%-351.83M | -125.95%-323.95M | -125.95%-323.95M | -166.14%-258.84M | -136.67%-155.05M | -519.32%-153.73M | -5,429.16%-143.37M | -5,429.16%-143.37M |
Paid-in capital | 60.33%17.3M | 79.80%15.36M | 79.17%15.05M | 99.77%12.86M | 99.77%12.86M | 171.66%10.79M | 313.35%8.54M | 472.28%8.4M | 9,227.54%6.44M | 9,227.54%6.44M |
Gains losses not affecting retained earnings | -205.25%-7.9M | -217.20%-12.3M | 55.81%-2.28M | 5.94%7.17M | 5.94%7.17M | -48.60%7.51M | -113.38%-3.88M | -115.75%-5.16M | -54.96%6.76M | -54.96%6.76M |
Other equity interest | 653.91%11.86M | 653.91%11.86M | 1,773.46%11.86M | --1.57M | --1.57M | --1.57M | --1.57M | --633K | ---- | ---- |
Total stockholders'equity | -8.27%728.19M | -17.74%727.17M | 23.83%748.31M | 25.03%730.43M | 25.03%730.43M | 24.44%793.84M | 29.59%883.98M | -16.76%604.32M | -16.49%584.2M | -16.49%584.2M |
Total equity | -8.27%728.19M | -17.74%727.17M | 23.83%748.31M | 25.03%730.43M | 25.03%730.43M | 24.44%793.84M | 29.59%883.98M | -16.76%604.32M | -16.49%584.2M | -16.49%584.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data