US Stock MarketDetailed Quotes

OEC Orion SA

Watchlist
  • 14.600
  • -0.050-0.34%
Close Feb 25 16:00 ET
827.15MMarket Cap19.21P/E (TTM)

Orion SA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-63.78%125.3M
30.89%94.5M
-145.78%-30.9M
-70.13%29.3M
-70.03%32.4M
327.04%345.9M
-26.10%72.2M
97.37%67.5M
524.68%98.1M
488.85%108.1M
Net income from continuing operations
-57.29%44.2M
251.02%17.2M
-177.10%-20.2M
-31.89%20.5M
-36.88%26.7M
-2.54%103.5M
-59.84%4.9M
-17.61%26.2M
1.35%30.1M
30.15%42.3M
Operating gains losses
56.41%-1.7M
1,525.00%5.7M
-97.44%-7.7M
-55.56%800K
64.29%-500K
53.57%-3.9M
-107.41%-400K
-875.00%-3.9M
123.08%1.8M
75.00%-1.4M
Depreciation and amortization
10.88%125.3M
9.63%35.3M
10.39%30.8M
11.40%30.3M
12.45%28.9M
6.91%113M
24.81%32.2M
10.71%27.9M
-0.73%27.2M
-5.86%25.7M
Deferred tax
-412.70%-19.7M
-1,062.50%-7.7M
-246.34%-6M
-666.67%-1.7M
-490.91%-4.3M
-12.50%6.3M
-81.82%800K
415.38%4.1M
-80.00%300K
-57.69%1.1M
Other non cash items
-5.71%3.3M
46.67%2.2M
-75.00%300K
100.00%400K
-33.33%400K
118.75%3.5M
66.67%1.5M
50.00%1.2M
140.00%200K
50.00%600K
Change In working capital
-138.30%-41.4M
44.83%37.8M
-491.67%-32.9M
-166.85%-24M
-159.15%-22.3M
177.77%108.1M
-43.63%26.1M
135.29%8.4M
147.87%35.9M
143.58%37.7M
-Change in receivables
-89.48%13.8M
20.85%40M
1,555.56%13.1M
-109.59%-6.1M
-193.79%-33.2M
237.24%131.2M
-38.25%33.1M
92.11%-900K
217.34%63.6M
142.34%35.4M
-Change in inventory
-154.55%-19.6M
-42.86%-2M
2.40%-12.2M
-1,880.00%-8.9M
-38.60%3.5M
87.19%-7.7M
-126.92%-1.4M
-467.65%-12.5M
101.16%500K
122.27%5.7M
-Change in payables and accrued expense
-6,420.00%-32.6M
537.50%5.1M
-376.39%-39.8M
26.15%-9.6M
533.33%11.7M
-101.69%-500K
119.51%800K
173.10%14.4M
-149.24%-13M
-110.04%-2.7M
-Change in other working capital
79.87%-3M
17.19%-5.3M
-18.92%6M
103.95%600K
-514.29%-4.3M
-16.41%-14.9M
23.81%-6.4M
89.74%7.4M
-270.73%-15.2M
83.33%-700K
Cash from discontinued investing activities
Operating cash flow
-63.78%125.3M
30.89%94.5M
-145.78%-30.9M
-70.13%29.3M
-70.03%32.4M
327.04%345.9M
-26.10%72.2M
97.37%67.5M
524.68%98.1M
488.85%108.1M
Investing cash flow
Cash flow from continuing investing activities
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
25.77%-172.8M
5.94%-61.8M
28.25%-41.9M
35.56%-38.6M
37.50%-30.5M
Net PPE purchase and sale
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
25.77%-172.8M
5.94%-61.8M
28.25%-41.9M
35.56%-38.6M
37.50%-30.5M
Cash from discontinued investing activities
Investing cash flow
-19.62%-206.7M
-14.89%-71M
-14.32%-47.9M
-41.71%-54.7M
-8.52%-33.1M
25.77%-172.8M
5.94%-61.8M
28.25%-41.9M
35.56%-38.6M
37.50%-30.5M
Financing cash flow
Cash flow from continuing financing activities
145.31%89.3M
6.83%-30M
316.74%95.8M
128.35%16.5M
111.20%7M
-232.02%-197.1M
-77.90%-32.2M
-250.85%-44.2M
-167.13%-58.2M
-221.60%-62.5M
Net issuance payments of debt
-142.71%-4.1M
-85.71%-1.3M
-117.50%-700K
-124.53%-1.3M
-180.00%-800K
-78.57%9.6M
-105.93%-700K
-76.88%4M
-66.03%5.3M
900.00%1M
Net common stock issuance
59.45%-26.6M
-29.85%-8.7M
-18.09%-11.1M
66.34%-6.8M
--0
-1,425.58%-65.6M
-63.41%-6.7M
-4,800.00%-9.4M
-4,950.00%-20.2M
---29.3M
Cash dividends paid
2.04%-4.8M
0.00%-1.2M
0.00%-1.2M
0.00%-1.2M
7.69%-1.2M
2.00%-4.9M
0.00%-1.2M
7.69%-1.2M
7.69%-1.2M
-8.33%-1.3M
Net other financing activities
191.63%124.8M
20.34%-18.8M
389.36%108.8M
161.28%25.8M
127.36%9M
-219.68%-136.2M
4.07%-23.6M
-387.02%-37.6M
-157.83%-42.1M
-162.67%-32.9M
Cash from discontinued financing activities
Financing cash flow
145.31%89.3M
6.83%-30M
316.74%95.8M
128.35%16.5M
111.20%7M
-232.02%-197.1M
-77.90%-32.2M
-250.85%-44.2M
-167.13%-58.2M
-221.60%-62.5M
Net cash flow
Beginning cash position
-36.59%40.2M
-9.98%53.2M
-55.76%34.2M
-42.84%43.9M
-36.59%40.2M
-7.45%63.4M
37.12%59.1M
89.00%77.3M
85.96%76.8M
-7.45%63.4M
Current changes in cash
132.92%7.9M
70.18%-6.5M
191.40%17M
-784.62%-8.9M
-58.28%6.3M
-860.00%-24M
-256.83%-21.8M
-464.71%-18.6M
-64.86%1.3M
159.92%15.1M
Effect of exchange rate changes
-525.00%-3.4M
-350.00%-3.5M
371.43%1.9M
0.00%-800K
-211.11%-1M
130.77%800K
-51.72%1.4M
76.67%-700K
75.00%-800K
28.57%900K
End cash Position
17.87%44.2M
17.87%44.2M
-9.98%53.2M
-55.76%34.2M
-42.84%43.9M
-38.32%37.5M
-38.32%37.5M
37.12%59.1M
89.00%77.3M
85.96%76.8M
Free cash flow
-147.02%-81.4M
125.96%23.5M
-407.81%-78.8M
-142.69%-25.4M
-100.90%-700K
214.03%173.1M
-67.50%10.4M
205.79%25.6M
171.69%59.5M
201.31%77.6M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -63.78%125.3M30.89%94.5M-145.78%-30.9M-70.13%29.3M-70.03%32.4M327.04%345.9M-26.10%72.2M97.37%67.5M524.68%98.1M488.85%108.1M
Net income from continuing operations -57.29%44.2M251.02%17.2M-177.10%-20.2M-31.89%20.5M-36.88%26.7M-2.54%103.5M-59.84%4.9M-17.61%26.2M1.35%30.1M30.15%42.3M
Operating gains losses 56.41%-1.7M1,525.00%5.7M-97.44%-7.7M-55.56%800K64.29%-500K53.57%-3.9M-107.41%-400K-875.00%-3.9M123.08%1.8M75.00%-1.4M
Depreciation and amortization 10.88%125.3M9.63%35.3M10.39%30.8M11.40%30.3M12.45%28.9M6.91%113M24.81%32.2M10.71%27.9M-0.73%27.2M-5.86%25.7M
Deferred tax -412.70%-19.7M-1,062.50%-7.7M-246.34%-6M-666.67%-1.7M-490.91%-4.3M-12.50%6.3M-81.82%800K415.38%4.1M-80.00%300K-57.69%1.1M
Other non cash items -5.71%3.3M46.67%2.2M-75.00%300K100.00%400K-33.33%400K118.75%3.5M66.67%1.5M50.00%1.2M140.00%200K50.00%600K
Change In working capital -138.30%-41.4M44.83%37.8M-491.67%-32.9M-166.85%-24M-159.15%-22.3M177.77%108.1M-43.63%26.1M135.29%8.4M147.87%35.9M143.58%37.7M
-Change in receivables -89.48%13.8M20.85%40M1,555.56%13.1M-109.59%-6.1M-193.79%-33.2M237.24%131.2M-38.25%33.1M92.11%-900K217.34%63.6M142.34%35.4M
-Change in inventory -154.55%-19.6M-42.86%-2M2.40%-12.2M-1,880.00%-8.9M-38.60%3.5M87.19%-7.7M-126.92%-1.4M-467.65%-12.5M101.16%500K122.27%5.7M
-Change in payables and accrued expense -6,420.00%-32.6M537.50%5.1M-376.39%-39.8M26.15%-9.6M533.33%11.7M-101.69%-500K119.51%800K173.10%14.4M-149.24%-13M-110.04%-2.7M
-Change in other working capital 79.87%-3M17.19%-5.3M-18.92%6M103.95%600K-514.29%-4.3M-16.41%-14.9M23.81%-6.4M89.74%7.4M-270.73%-15.2M83.33%-700K
Cash from discontinued investing activities
Operating cash flow -63.78%125.3M30.89%94.5M-145.78%-30.9M-70.13%29.3M-70.03%32.4M327.04%345.9M-26.10%72.2M97.37%67.5M524.68%98.1M488.85%108.1M
Investing cash flow
Cash flow from continuing investing activities -19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M25.77%-172.8M5.94%-61.8M28.25%-41.9M35.56%-38.6M37.50%-30.5M
Net PPE purchase and sale -19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M25.77%-172.8M5.94%-61.8M28.25%-41.9M35.56%-38.6M37.50%-30.5M
Cash from discontinued investing activities
Investing cash flow -19.62%-206.7M-14.89%-71M-14.32%-47.9M-41.71%-54.7M-8.52%-33.1M25.77%-172.8M5.94%-61.8M28.25%-41.9M35.56%-38.6M37.50%-30.5M
Financing cash flow
Cash flow from continuing financing activities 145.31%89.3M6.83%-30M316.74%95.8M128.35%16.5M111.20%7M-232.02%-197.1M-77.90%-32.2M-250.85%-44.2M-167.13%-58.2M-221.60%-62.5M
Net issuance payments of debt -142.71%-4.1M-85.71%-1.3M-117.50%-700K-124.53%-1.3M-180.00%-800K-78.57%9.6M-105.93%-700K-76.88%4M-66.03%5.3M900.00%1M
Net common stock issuance 59.45%-26.6M-29.85%-8.7M-18.09%-11.1M66.34%-6.8M--0-1,425.58%-65.6M-63.41%-6.7M-4,800.00%-9.4M-4,950.00%-20.2M---29.3M
Cash dividends paid 2.04%-4.8M0.00%-1.2M0.00%-1.2M0.00%-1.2M7.69%-1.2M2.00%-4.9M0.00%-1.2M7.69%-1.2M7.69%-1.2M-8.33%-1.3M
Net other financing activities 191.63%124.8M20.34%-18.8M389.36%108.8M161.28%25.8M127.36%9M-219.68%-136.2M4.07%-23.6M-387.02%-37.6M-157.83%-42.1M-162.67%-32.9M
Cash from discontinued financing activities
Financing cash flow 145.31%89.3M6.83%-30M316.74%95.8M128.35%16.5M111.20%7M-232.02%-197.1M-77.90%-32.2M-250.85%-44.2M-167.13%-58.2M-221.60%-62.5M
Net cash flow
Beginning cash position -36.59%40.2M-9.98%53.2M-55.76%34.2M-42.84%43.9M-36.59%40.2M-7.45%63.4M37.12%59.1M89.00%77.3M85.96%76.8M-7.45%63.4M
Current changes in cash 132.92%7.9M70.18%-6.5M191.40%17M-784.62%-8.9M-58.28%6.3M-860.00%-24M-256.83%-21.8M-464.71%-18.6M-64.86%1.3M159.92%15.1M
Effect of exchange rate changes -525.00%-3.4M-350.00%-3.5M371.43%1.9M0.00%-800K-211.11%-1M130.77%800K-51.72%1.4M76.67%-700K75.00%-800K28.57%900K
End cash Position 17.87%44.2M17.87%44.2M-9.98%53.2M-55.76%34.2M-42.84%43.9M-38.32%37.5M-38.32%37.5M37.12%59.1M89.00%77.3M85.96%76.8M
Free cash flow -147.02%-81.4M125.96%23.5M-407.81%-78.8M-142.69%-25.4M-100.90%-700K214.03%173.1M-67.50%10.4M205.79%25.6M171.69%59.5M201.31%77.6M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------