(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.79%6.06K | -79.33%8.21K | -79.33%8.21K | -87.45%15.51K | -92.14%17.32K | -91.98%24.05K | -92.11%39.71K | -92.11%39.71K | -52.58%123.57K | 20,113.85%220.33K |
-Cash and cash equivalents | -74.79%6.06K | -79.33%8.21K | -79.33%8.21K | -87.45%15.51K | -92.14%17.32K | -91.98%24.05K | -92.11%39.71K | -92.11%39.71K | -52.58%123.57K | 20,113.85%220.33K |
-Accounts receivable | -55.17%460 | -87.78%327 | -87.78%327 | -77.91%1.1K | -17.85%2.4K | -63.15%1.03K | -48.61%2.68K | -48.61%2.68K | -98.69%4.99K | 195.35%2.92K |
Total current assets | -93.07%6.52K | -92.34%8.53K | -92.34%8.53K | -54.89%85.63K | -66.58%88.73K | -72.72%94.09K | -78.52%111.4K | -78.52%111.4K | -70.47%189.8K | 7,671.40%265.47K |
Non current assets | ||||||||||
-Long term equity investment | -83.21%40K | -83.98%40K | -83.98%40K | -0.76%244.07K | 0.09%241.33K | 0.61%238.3K | 6.97%249.68K | 6.97%249.68K | 1.54%245.94K | -23.18%241.1K |
Regulatory assets | -99.34%460 | -99.54%327 | -99.54%327 | 5.86%70.12K | 58.21%71.42K | 55.64%70.04K | 371.48%71.69K | 371.48%71.69K | -82.67%66.24K | 4,459.60%45.14K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 484.28%264.58K | 483.42%264.19K | 483.42%264.19K | 11.04%50.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | -37.88%45.28K |
-Current debt | 484.28%264.58K | 483.42%264.19K | 483.42%264.19K | 11.04%50.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | 0.00%45.28K | -37.88%45.28K |
-accounts payable | 147.15%308.16K | 188.77%262.92K | 188.77%262.92K | 156.01%203.68K | 82.60%165.93K | 13.86%124.69K | -45.24%91.05K | -45.24%91.05K | -57.71%79.56K | -65.81%90.87K |
-Total tax payable | -83.21%40K | -83.98%40K | -83.98%40K | -0.76%244.07K | 0.09%241.33K | 0.61%238.3K | 6.97%249.68K | 6.97%249.68K | 1.54%245.94K | -23.18%241.1K |
-Due to related parties current | 119.13%129.84K | 155.10%111.84K | 155.10%111.84K | 150.10%94.64K | 105.38%76.06K | 219.86%59.25K | -20.58%43.84K | -20.58%43.84K | -36.18%37.84K | -62.38%37.03K |
Current liabilities | 206.50%702.58K | 254.63%638.95K | 254.63%638.95K | 114.28%348.61K | 65.87%287.28K | 32.26%229.22K | -32.46%180.17K | -32.46%180.17K | -44.42%162.69K | -60.38%173.19K |
Non current liabilities | ||||||||||
Long term provisions | -83.21%40K | -83.98%40K | -83.98%40K | -0.76%244.07K | 0.09%241.33K | 0.61%238.3K | 6.97%249.68K | 6.97%249.68K | 1.54%245.94K | -23.18%241.1K |
Total non current liabilities | 58.83%742.58K | 57.95%678.95K | 57.95%678.95K | 45.04%592.68K | 27.59%528.61K | 13.98%467.53K | -14.06%429.86K | -14.06%429.86K | -23.61%408.62K | -44.83%414.29K |
Shareholders'equity | ||||||||||
Share capital | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 2.26%22.43M |
-common stock | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 0.00%22.43M | 2.26%22.43M |
Gains losses not affecting retained earnings | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 0.00%4.98M | 9.84%4.98M |
Total equity | -93.07%6.52K | -92.34%8.53K | -92.34%8.53K | -54.89%85.63K | -66.58%88.73K | -72.72%94.09K | -78.52%111.4K | -78.52%111.4K | -70.47%189.8K | 7,671.40%265.47K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.