(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.55%23K | -71.43%4K | -57.89%8K | -57.89%8K | -73.47%13K | -72.50%22K | -72.55%14K | -42.42%19K | -42.42%19K | 44.12%49K |
-Cash and cash equivalents | 4.55%23K | -71.43%4K | -57.89%8K | -57.89%8K | -73.47%13K | -72.50%22K | -72.55%14K | -42.42%19K | -42.42%19K | 44.12%49K |
Receivables | 100.00%4K | 700.00%8K | -85.19%4K | -85.19%4K | -50.00%6K | 100.00%2K | -85.71%1K | 350.00%27K | 350.00%27K | 200.00%12K |
-Taxes receivable | ---- | ---- | -85.19%4K | -85.19%4K | ---- | ---- | ---- | 350.00%27K | 350.00%27K | ---- |
-Other receivables | 100.00%4K | 700.00%8K | ---- | ---- | -50.00%6K | 100.00%2K | -85.71%1K | ---- | ---- | 200.00%12K |
Prepaid assets | 6.00%53K | 11.84%85K | 285.00%77K | 285.00%77K | 165.52%77K | 51.52%50K | 52.00%76K | -28.57%20K | -28.57%20K | -19.44%29K |
Total current assets | 8.11%80K | 6.59%97K | 34.85%89K | 34.85%89K | 6.67%96K | -35.09%74K | -15.74%91K | -1.49%66K | -1.49%66K | 21.62%90K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 8.11%80K | 6.59%97K | 34.85%89K | 34.85%89K | 6.67%96K | -35.09%74K | -15.74%91K | -1.49%66K | -1.49%66K | 21.62%90K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -92.63%531K | 10.55%7.67M | 13.87%7.51M | 13.87%7.51M | 16.40%7.38M | 20.13%7.21M | 23.03%6.94M | 24.73%6.6M | 24.73%6.6M | 25.66%6.34M |
-Current debt | -92.63%531K | 10.55%7.67M | 13.87%7.51M | 13.87%7.51M | 16.40%7.38M | 20.13%7.21M | 23.03%6.94M | 24.73%6.6M | 24.73%6.6M | 25.66%6.34M |
Payables | ---- | ---- | -1.46%1.22M | -1.46%1.22M | ---- | ---- | ---- | 4.30%1.24M | 4.30%1.24M | ---- |
-accounts payable | ---- | ---- | -1.46%1.22M | -1.46%1.22M | ---- | ---- | ---- | 4.30%1.24M | 4.30%1.24M | ---- |
Current accrued expenses | ---- | ---- | 6.94%1.33M | 6.94%1.33M | ---- | ---- | ---- | 1.22%1.24M | 1.22%1.24M | ---- |
Current provisions | ---- | 25.46%1.31M | 22.36%1.28M | 22.36%1.28M | --1.3M | --1.28M | 11.10%1.04M | 10.03%1.04M | 10.03%1.04M | ---- |
Current deferred liabilities | --0 | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K | 0.00%208K |
Current liabilities | -92.75%809K | 11.00%11.77M | 11.78%11.54M | 11.78%11.54M | 28.01%11.38M | 32.17%11.16M | 17.94%10.6M | 16.59%10.33M | 16.59%10.33M | 5.20%8.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 17.65%60K | 20.00%60K | 10.42%53K | 10.64%52K | 10.64%52K | 10.87%51K |
-Long term debt | ---- | ---- | ---- | ---- | 17.65%60K | 20.00%60K | 10.42%53K | 10.64%52K | 10.64%52K | 10.87%51K |
Total non current liabilities | --0 | --0 | --0 | --0 | 17.65%60K | 20.00%60K | 10.42%53K | 10.64%52K | 10.64%52K | 10.87%51K |
Total liabilities | -92.79%809K | 10.45%11.77M | 11.22%11.54M | 11.22%11.54M | 27.95%11.44M | 32.10%11.22M | 17.90%10.66M | 16.56%10.38M | 16.56%10.38M | 5.23%8.94M |
Shareholders'equity | ||||||||||
Share capital | 1.58%39.86M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M |
-common stock | 1.58%39.86M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M | 0.00%39.24M |
Additional paid-in capital | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M |
Retained earnings | 18.90%-42.02M | -2.16%-52.34M | -2.24%-52.12M | -2.24%-52.12M | -5.03%-52.01M | -5.64%-51.81M | -3.30%-51.23M | -2.98%-50.98M | -2.98%-50.98M | -0.87%-49.52M |
Total stockholders'equity | 93.46%-729K | -10.48%-11.67M | -11.07%-11.45M | -11.07%-11.45M | -28.16%-11.34M | -33.02%-11.14M | -18.31%-10.56M | -16.69%-10.31M | -16.69%-10.31M | -5.08%-8.85M |
Total equity | 93.46%-729K | -10.48%-11.67M | -11.07%-11.45M | -11.07%-11.45M | -28.16%-11.34M | -33.02%-11.14M | -18.31%-10.56M | -16.69%-10.31M | -16.69%-10.31M | -5.08%-8.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data