(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.00%5.69M | -67.77%5.16M | -67.77%5.16M | -39.00%4.97M | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | 10.55%15.99M | -52.84%8.14M | -15.06%12.52M |
-Cash and cash equivalents | -31.00%5.69M | -67.77%5.16M | -67.77%5.16M | -39.00%4.97M | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | 10.55%15.99M | -52.84%8.14M | -15.06%12.52M |
Receivables | 9.29%17.32M | 23.35%18.56M | 23.35%18.56M | -5.31%17.41M | 23.55%17.94M | 4.13%15.84M | -5.40%15.05M | -5.40%15.05M | 3.66%18.38M | -46.86%14.52M |
-Accounts receivable | -14.63%12.48M | 2.14%14.02M | 2.14%14.02M | 14.80%15.71M | 39.05%16.12M | 24.52%14.61M | 15.37%13.73M | 15.37%13.73M | 11.40%13.69M | -50.75%11.59M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.59M | 0.00%1.59M |
-Other receivables | 293.26%4.84M | 243.86%4.54M | 243.86%4.54M | -45.54%1.69M | 35.74%1.83M | -35.01%1.23M | -45.48%1.32M | -45.48%1.32M | -19.49%3.11M | -39.04%1.35M |
Inventory | -10.34%15.86M | 0.23%18.25M | 0.23%18.25M | 7.97%20.84M | 19.65%20.16M | -5.67%17.69M | -8.20%18.21M | -8.20%18.21M | 3.11%19.31M | -14.53%16.85M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.41%760K | 17.36%906K |
Other current assets | 179.18%3.27M | 156.27%2.86M | 156.27%2.86M | --2.47M | --3.15M | --1.17M | --1.12M | --1.12M | ---- | ---- |
Total current assets | -1.90%42.14M | -11.00%44.82M | -11.00%44.82M | -1.93%45.69M | 1.08%45.28M | -3.32%42.95M | -1.73%50.36M | -1.73%50.36M | -14.42%46.59M | -28.39%44.8M |
Non current assets | ||||||||||
Net PPE | -11.95%9.28M | -8.38%9.59M | -8.38%9.59M | -6.11%10.03M | -4.98%10.37M | -21.06%10.53M | -24.71%10.47M | -24.71%10.47M | -17.95%10.68M | -1.57%10.91M |
-Gross PPE | -0.14%35.46M | 0.80%35.52M | 0.80%35.52M | 1.58%35.62M | 1.92%35.65M | -4.60%35.51M | -5.87%35.23M | -5.87%35.23M | -3.03%35.06M | -0.42%34.98M |
-Accumulated depreciation | -4.85%-26.19M | -4.68%-25.92M | -4.68%-25.92M | -4.95%-25.59M | -5.04%-25.28M | -4.59%-24.97M | -5.27%-24.76M | -5.27%-24.76M | -5.36%-24.39M | -0.11%-24.07M |
Goodwill and other intangible assets | -21.10%5.7M | -20.59%5.95M | -20.59%5.95M | -12.27%6.68M | 144.13%6.95M | 144.65%7.22M | 171.90%7.49M | 171.90%7.49M | 328.92%7.61M | 54.17%2.85M |
-Goodwill | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 4.14%1.48M | 163.12%1.48M | 138.59%1.48M | 324.00%1.48M | 324.00%1.48M | --1.43M | --564K |
-Other intangible assets | -26.56%4.21M | -25.68%4.46M | -25.68%4.46M | -16.06%5.19M | 139.44%5.46M | 146.27%5.74M | 149.75%6M | 149.75%6M | 248.59%6.18M | 23.62%2.28M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 9.69%19.43M |
Other non current assets | -23.11%2.64M | -13.87%2.81M | -13.87%2.81M | -12.43%3.02M | 0.91%3.23M | 214.65%3.44M | 195.56%3.26M | 195.56%3.26M | -33.96%3.45M | -5.66%3.2M |
Total non current assets | -16.88%17.62M | -13.53%18.35M | -13.53%18.35M | -9.27%19.72M | -43.53%20.55M | -41.41%21.19M | -40.35%21.22M | -40.35%21.22M | -41.97%21.74M | 6.90%36.39M |
Total assets | -6.85%59.76M | -11.75%63.17M | -11.75%63.17M | -4.27%65.41M | -18.91%65.83M | -20.42%64.15M | -17.55%71.58M | -17.55%71.58M | -25.65%68.33M | -15.95%81.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.28%14.49M | 35.75%18.57M | 35.75%18.57M | 40.46%19.24M | 162.87%15.9M | 55.23%11.85M | 36.63%13.68M | 36.63%13.68M | 6.08%13.7M | -65.37%6.05M |
-accounts payable | 25.14%14.42M | 36.89%18.35M | 36.89%18.35M | 40.18%18.87M | 162.06%15.56M | 55.50%11.52M | 36.02%13.41M | 36.02%13.41M | 14.33%13.46M | -63.83%5.94M |
-Total tax payable | -79.08%68K | -20.07%219K | -20.07%219K | 56.07%373K | 207.34%335K | 46.40%325K | 74.52%274K | 74.52%274K | -79.05%239K | -89.59%109K |
Current accrued expenses | -10.00%7.05M | -22.00%6.86M | -22.00%6.86M | 44.51%8.99M | 96.60%9.2M | 69.51%7.83M | 35.75%8.8M | 35.75%8.8M | -3.11%6.22M | -41.45%4.68M |
Current provisions | 27.54%88K | 49.30%106K | 49.30%106K | -51.00%196K | 96.63%175K | -49.64%69K | -42.28%71K | -42.28%71K | 140.96%400K | -3.26%89K |
Current debt and capital lease obligation | 1,550.00%264K | -82.35%3K | -82.35%3K | -56.25%7K | -25.00%12K | -98.00%16K | 6.25%17K | 6.25%17K | -97.70%16K | 6.67%16K |
-Current debt | 1,550.00%264K | -82.35%3K | -82.35%3K | -56.25%7K | -25.00%12K | 0.00%16K | 6.25%17K | 6.25%17K | 6.67%16K | 6.67%16K |
Current deferred liabilities | -66.53%245K | -45.83%260K | -45.83%260K | -1.15%172K | 2,352.63%1.86M | 476.38%732K | 531.58%480K | 531.58%480K | -0.57%174K | -6.17%76K |
Current liabilities | 10.97%24.77M | 14.72%28.05M | 14.72%28.05M | 39.16%30.7M | 136.31%29.05M | 49.62%22.32M | 33.09%24.45M | 33.09%24.45M | -1.78%22.06M | -55.81%12.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.61%13.26M | -0.03%10M | -0.03%10M | 99.72%10M | 99.56%10M | 380.08%10M | 336.81%10M | 336.81%10M | 132.78%5.01M | 18,459.26%5.01M |
-Long term debt | 32.61%13.26M | -0.03%10M | -0.03%10M | 99.72%10M | 99.56%10M | 66,566.67%10M | 52,547.37%10M | 52,547.37%10M | 21,669.57%5.01M | 18,459.26%5.01M |
Non current deferred liabilities | -16.17%394K | -15.54%413K | -15.54%413K | -14.79%432K | -14.26%451K | -13.76%470K | -13.30%489K | -13.30%489K | -13.04%507K | -12.62%526K |
Other non current liabilities | -50.50%2.26M | -36.14%2.16M | -36.14%2.16M | 39.31%3.62M | 55.04%3.69M | 839.79%4.56M | 592.02%3.38M | 592.02%3.38M | 302.01%2.6M | -30.27%2.38M |
Total non current liabilities | 5.88%15.91M | -9.38%12.57M | -9.38%12.57M | 73.22%14.05M | 78.62%14.14M | 382.75%15.03M | 315.08%13.88M | 315.08%13.88M | 139.97%8.11M | 95.87%7.92M |
Total liabilities | 8.92%40.68M | 5.99%40.63M | 5.99%40.63M | 48.31%44.75M | 113.71%43.19M | 107.14%37.35M | 76.50%38.33M | 76.50%38.33M | 16.76%30.17M | -36.57%20.21M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.97%-106.85M | -12.77%-103.09M | -12.77%-103.09M | -21.32%-104.7M | -64.58%-102.45M | -63.66%-98.06M | -60.16%-91.42M | -60.16%-91.42M | -54.39%-86.31M | -9.20%-62.25M |
Paid-in capital | 0.66%162.16M | 0.60%161.87M | 0.60%161.87M | 0.56%161.59M | 1.17%161.32M | 1.49%161.1M | 1.57%160.91M | 1.57%160.91M | 1.58%160.7M | 0.94%159.46M |
Less: Treasury stock | -0.01%36.23M | -0.01%36.24M | -0.01%36.24M | -0.01%36.23M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M |
Total stockholders'equity | -28.81%19.08M | -32.20%22.54M | -32.20%22.54M | -45.85%20.66M | -62.87%22.64M | -57.17%26.8M | -48.93%33.25M | -48.93%33.25M | -42.24%38.15M | -5.80%60.98M |
Total equity | -28.81%19.08M | -32.20%22.54M | -32.20%22.54M | -45.85%20.66M | -62.87%22.64M | -57.17%26.8M | -48.93%33.25M | -48.93%33.25M | -42.24%38.15M | -5.80%60.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data