(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.95%2.7M | 53.63%23.42M | 11.70%11.93M | -44.83%2.04M | 68.18%7.99M | 137.93%1.47M | -39.38%15.25M | -10.91%10.68M | 69.23%3.7M | -45.87%4.75M |
Net income from continuing operations | -26.84%4.2M | -12.40%20.72M | -21.48%4.86M | -14.76%5.57M | -16.67%4.55M | 4.95%5.74M | -9.92%23.65M | -18.64%6.18M | 6.20%6.54M | -11.96%5.46M |
Depreciation and amortization | 8.71%287K | 0.27%1.1M | 4.58%297K | 11.79%275K | -7.07%263K | -6.71%264K | 7.45%1.1M | -12.07%284K | 0.00%246K | 25.78%283K |
Deferred tax | -51.72%210K | 154.45%728K | 73.90%-189K | 270.44%752K | 51.87%-270K | 270.59%435K | -538.36%-1.34M | -36,300.00%-724K | -43.45%203K | -444.66%-561K |
Other non cash items | 41.67%170K | ---- | ---- | -4.92%116K | -12.70%110K | -9.09%120K | ---- | ---- | --122K | --126K |
Change In working capital | 69.86%-1.79M | 93.48%-529K | 42.18%6.86M | -122.98%-4.82M | 519.03%3.37M | 40.45%-5.94M | -143.94%-8.11M | 16.20%4.83M | 57.03%-2.16M | -133.18%-804K |
-Change in receivables | 1,249.02%1.38M | -35.75%2.18M | -66.40%595K | -9.43%-2M | 154.76%3.48M | -95.10%102K | 460.13%3.4M | 44.93%1.77M | 49.23%-1.82M | 27.31%1.37M |
-Change in inventory | 134.10%134K | 147.60%1.23M | -87.09%503K | 28.16%842K | 106.17%275K | 85.31%-393K | 38.40%-2.58M | 254.97%3.9M | 146.86%657K | -2,361.93%-4.46M |
-Change in payables and accrued expense | 62.95%-731K | 75.57%-777K | 1,703.96%1.62M | -253.32%-1.13M | -1.12%709K | 56.50%-1.97M | -185.30%-3.18M | -103.17%-101K | 13.87%739K | -49.65%717K |
-Change in other current assets | -39.02%500K | 145.74%1.81M | 246.12%2.88M | -27.74%-3M | 415.47%1.1M | 13.73%820K | -2,081.22%-3.95M | -312.84%-1.97M | 0.38%-2.35M | -158.75%-349K |
-Change in other current liabilities | 74.50%-471K | -413.99%-4.38M | 57.43%551K | -135.49%-313K | -639.57%-2.77M | -426.21%-1.85M | 141.90%1.39M | 172.31%350K | 1,060.53%882K | 120.81%513K |
-Change in other working capital | 1.85%-2.6M | 81.53%-590K | -19.57%711K | 385.61%774K | -59.29%572K | 49.21%-2.65M | -301.90%-3.19M | -51.35%884K | -117.04%-271K | -12.19%1.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.95%2.7M | 53.63%23.42M | 11.70%11.93M | -44.83%2.04M | 68.18%7.99M | 137.93%1.47M | -39.38%15.25M | -10.91%10.68M | 69.23%3.7M | -45.87%4.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K | 2.99%-942K | 50.20%-125K | -54.19%-313K | -174.19%-425K |
Capital expenditure reported | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K | 2.99%-942K | 50.20%-125K | -54.19%-313K | -174.19%-425K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.77%-461K | -74.31%-1.64M | -49.60%-187K | -103.83%-638K | 14.35%-364K | -473.42%-453K | 2.99%-942K | 50.20%-125K | -54.19%-313K | -174.19%-425K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | -3.23M | 36.17%-9.49M | 46.67%-3.23M | -2.34%-3.23M | -7.11%-3.03M |
Cash dividends paid | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | ---3.23M | 36.17%-9.49M | 46.67%-3.23M | -2.34%-3.23M | -7.11%-3.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.09%-3.33M | -38.31%-13.12M | -3.10%-3.33M | -3.16%-3.33M | -6.64%-3.23M | ---3.23M | 36.17%-9.49M | 46.67%-3.23M | -2.34%-3.23M | -7.11%-3.03M |
Net cash flow | ||||||||||
Beginning cash position | 22.95%46.36M | 14.55%37.7M | 24.16%37.95M | 31.72%39.88M | 22.47%35.48M | 14.55%37.7M | 39.27%32.91M | 12.20%30.57M | 6.36%30.27M | 27.77%28.97M |
Current changes in cash | 50.84%-1.09M | 79.77%8.66M | 14.85%8.41M | -1,362.09%-1.93M | 239.04%4.39M | 43.99%-2.22M | -48.29%4.82M | 28.98%7.32M | 113.02%153K | -77.62%1.3M |
Effect of exchange rate changes | 112.50%1K | 88.00%-3K | 96.79%-6K | -93.06%10K | -80.00%1K | -161.54%-8K | 19.35%-25K | -2,237.50%-187K | 434.88%144K | 350.00%5K |
End cash Position | 27.59%45.27M | 22.95%46.36M | 22.95%46.36M | 24.16%37.95M | 31.72%39.88M | 22.47%35.48M | 14.55%37.7M | 14.55%37.7M | 12.20%30.57M | 6.36%30.27M |
Free cash flow | 120.55%2.24M | 52.27%21.78M | 11.25%11.74M | -58.59%1.4M | 76.30%7.62M | 125.71%1.02M | -40.84%14.3M | -10.07%10.55M | 70.77%3.38M | -49.83%4.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data