(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.33%107.8M | 15.49%75.3M | 4.20%384.2M | -5.39%94.8M | 38.89%62.5M | 102.89%161.7M | -54.66%65.2M | 41.05%368.7M | -8.07%100.2M | -34.78%45M |
Net income from continuing operations | -50.44%34M | -113.62%-5.3M | -37.33%83.1M | -146.10%-18.9M | 14.06%-5.5M | 253.61%68.6M | -50.51%38.9M | 3,683.78%132.6M | 142.71%41M | -114.25%-6.4M |
Operating gains losses | -538.46%-17.1M | 200.00%6.3M | -78.87%3M | 59.15%-6.7M | -76.13%3.7M | -77.06%3.9M | 210.53%2.1M | 69.05%14.2M | -2,150.00%-16.4M | 2,483.33%15.5M |
Depreciation and amortization | 16.11%69.9M | 43.68%64.8M | 13.72%228.8M | 36.76%71.8M | 11.66%51.7M | 27.81%60.2M | -18.44%45.1M | 7.14%201.2M | -14.77%52.5M | -7.21%46.3M |
Asset impairment expenditure | --4.7M | ---- | 770.45%38.3M | --38.3M | --0 | --0 | ---- | -97.31%4.4M | --0 | --0 |
Remuneration paid in stock | ---- | ---- | --4.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | -2.78%3.5M | -10.91%4.9M | 97.22%14.2M | 64.71%2.8M | 64.29%2.3M | 38.46%3.6M | 266.67%5.5M | -8.86%7.2M | -29.17%1.7M | -6.67%1.4M |
Deferred tax | -89.42%2M | -33.33%7M | 3.82%35.3M | -124.55%-2.7M | 714.29%8.6M | 200.00%18.9M | -41.99%10.5M | 215.65%34M | 125.94%11M | 83.53%-1.4M |
Other non cashItems | 1,050.00%2.3M | --100K | 98.00%-100K | 150.00%600K | 25.00%-900K | 107.14%200K | ---- | -933.33%-5M | -700.00%-1.2M | -1,300.00%-1.2M |
Change In working capital | 34.92%8.5M | 93.22%-2.5M | -14.07%-22.7M | -54.31%5.3M | 128.26%2.6M | 156.76%6.3M | -229.46%-36.9M | 73.00%-19.9M | -42.57%11.6M | 52.82%-9.2M |
-Change in receivables | 348.65%33.2M | 70.48%-3.1M | -32.16%-26.3M | -92.47%-17.9M | -201.92%-5.3M | 840.00%7.4M | 29.05%-10.5M | 0.00%-19.9M | -358.33%-9.3M | 123.53%5.2M |
-Change in inventory | 925.00%8.2M | 563.41%19M | -2.52%-16.3M | 75.00%-1.3M | -4,000.00%-11.7M | 107.55%800K | -925.00%-4.1M | -461.36%-15.9M | 31.58%-5.2M | -98.54%300K |
-Change in payables and accrued expense | -115.91%-9.5M | -6.19%-12M | -7.97%25.4M | -2.49%23.5M | 509.30%17.6M | -186.27%-4.4M | -518.52%-11.3M | 112.31%27.6M | 14.22%24.1M | -279.17%-4.3M |
-Change in other working capital | -1,036.00%-23.4M | 41.82%-6.4M | 52.99%-5.5M | -50.00%1M | 119.23%2M | 154.35%2.5M | -946.15%-11M | 83.57%-11.7M | -35.48%2M | 48.77%-10.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.33%107.8M | 15.49%75.3M | 4.20%384.2M | -5.39%94.8M | 38.89%62.5M | 102.89%161.7M | -54.66%65.2M | 41.05%368.7M | -8.07%100.2M | -34.78%45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 14.32%-76.6M | 9.93%-73.5M | -21.72%-341.8M | 12.75%-78.7M | -67.15%-92.1M | -40.57%-89.4M | -13.49%-81.6M | 11.08%-280.8M | -13.03%-90.2M | 33.77%-55.1M |
Net PPE purchase and sale | -13.12%-106.9M | 9.93%-73.5M | -21.72%-341.8M | 12.75%-78.7M | -67.15%-92.1M | -48.58%-94.5M | -13.49%-81.6M | 11.39%-280.8M | -13.03%-90.2M | 34.64%-55.1M |
Net other investing changes | 494.12%30.3M | ---- | ---- | ---- | ---- | --5.1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 14.32%-76.6M | 9.93%-73.5M | -21.72%-341.8M | 12.75%-78.7M | -67.15%-92.1M | -40.57%-89.4M | -13.49%-81.6M | 11.08%-280.8M | -13.03%-90.2M | 33.77%-55.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 426.71%47.7M | 390.91%19.2M | 55.61%-57.8M | 75.74%-13.9M | -228.99%-22.7M | 74.52%-14.6M | 24.14%-6.6M | -618.73%-130.2M | -809.52%-57.3M | -115.86%-6.9M |
Net issuance payments of debt | -518.92%-45.8M | 390.91%19.2M | 66.59%-43.5M | 88.13%-6.8M | -228.99%-22.7M | 87.09%-7.4M | 24.14%-6.6M | -618.73%-130.2M | -809.52%-57.3M | -115.86%-6.9M |
Cash dividends paid | 2.78%-7M | ---- | ---14.3M | ---7.1M | --0 | ---7.2M | ---- | --0 | --0 | --0 |
Net other financing activities | --100.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 426.71%47.7M | 390.91%19.2M | 55.61%-57.8M | 75.74%-13.9M | -228.99%-22.7M | 74.52%-14.6M | 24.14%-6.6M | -618.73%-130.2M | -809.52%-57.3M | -115.86%-6.9M |
Net cash flow | ||||||||||
Beginning cash position | 39.83%81.1M | -25.84%61.7M | -37.44%83.2M | -53.69%60.3M | -23.70%114.6M | -70.21%58M | -37.44%83.2M | -25.70%133M | 15.02%130.2M | 62.73%150.2M |
Current changes in cash | 36.74%78.9M | 191.30%21M | 63.59%-15.4M | 104.65%2.2M | -207.65%-52.3M | 240.05%57.7M | -136.39%-23M | -44.37%-42.3M | -306.55%-47.3M | -158.02%-17M |
Effect of exchange rate changes | -145.45%-2.7M | 27.27%-1.6M | 18.67%-6.1M | -366.67%-800K | 33.33%-2M | 66.67%-1.1M | -46.67%-2.2M | 55.09%-7.5M | 109.68%300K | 64.29%-3M |
End cash Position | 37.26%157.3M | 39.83%81.1M | -25.84%61.7M | -25.84%61.7M | -53.69%60.3M | -23.70%114.6M | -70.21%58M | -37.44%83.2M | -37.44%83.2M | 15.02%130.2M |
Free cash from | -98.66%900K | 110.98%1.8M | -60.57%34.3M | 36.73%13.4M | -184.76%-29.9M | 320.00%67.2M | -122.87%-16.4M | 237.44%87M | -65.25%9.8M | 34.38%-10.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data