(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 253.57%9.9M | -66.67%100K | -98.60%4.3M | -99.77%200K | -99.77%200K | -99.39%2.8M | -93.88%300K | --307M | --88.1M | --88.1M |
-Cash and cash equivalents | 253.57%9.9M | -66.67%100K | -98.60%4.3M | -99.77%200K | -99.77%200K | -99.39%2.8M | -93.88%300K | --307M | --88.1M | --88.1M |
Receivables | -7.06%462M | -40.22%335.6M | -60.38%263.8M | -65.15%299.7M | -65.15%299.7M | -45.34%497.1M | -9.64%561.4M | 62.31%665.8M | 125.22%859.9M | 125.22%859.9M |
-Accounts receivable | -5.95%330.5M | -16.06%220.1M | -15.85%181.6M | -16.51%208.8M | -16.51%208.8M | 9.57%351.4M | 4.92%262.2M | 31.11%215.8M | 54.10%250.1M | 54.10%250.1M |
-Taxes receivable | --0 | -2.94%6.6M | 28.38%19M | -12.08%18.2M | -12.08%18.2M | 6,400.00%6.5M | 172.00%6.8M | 1,380.00%14.8M | 696.15%20.7M | 696.15%20.7M |
-Other receivables | -18.30%43.3M | ---- | ---- | ---- | ---- | -89.55%53M | -27.02%198.3M | 103.02%370.1M | 238.97%514.9M | 238.97%514.9M |
Inventory | 2.09%361.6M | 15.10%384.1M | 23.19%403.2M | 42.69%412.8M | 42.69%412.8M | 45.76%354.2M | 57.78%333.7M | 78.07%327.3M | 82.52%289.3M | 82.52%289.3M |
Other current assets | 23.53%63M | 21.18%67.5M | -46.83%53.7M | -43.19%58.8M | -43.19%58.8M | -51.01%51M | -93.57%55.7M | 59.31%101M | 41.20%103.5M | 41.20%103.5M |
Total current assets | -0.95%896.5M | -17.22%787.3M | -48.25%725M | -42.46%771.5M | -42.46%771.5M | -47.16%905.1M | -44.17%951.1M | 113.13%1.4B | 118.51%1.34B | 118.51%1.34B |
Non current assets | ||||||||||
Net PPE | 6.50%11.95B | 6.87%11.81B | 7.03%11.59B | 7.16%11.42B | 7.16%11.42B | 8.22%11.23B | 8.07%11.05B | 7.32%10.83B | 7.03%10.65B | 7.03%10.65B |
-Gross PPE | 6.01%16.95B | 6.25%16.72B | 6.48%16.46B | 6.48%16.22B | 6.48%16.22B | 7.42%15.99B | 7.34%15.74B | 6.92%15.46B | 6.76%15.24B | 6.76%15.24B |
-Accumulated depreciation | -4.86%-5B | -4.78%-4.91B | -5.21%-4.87B | -4.91%-4.81B | -4.91%-4.81B | -5.59%-4.77B | -5.64%-4.69B | -6.00%-4.63B | -6.15%-4.58B | -6.15%-4.58B |
Other non current assets | 68.28%52M | 1.95%31.3M | -6.82%28.7M | -1.48%26.6M | -1.48%26.6M | 24.10%30.9M | 27.39%30.7M | 27.27%30.8M | 12.50%27M | 12.50%27M |
Total non current assets | 6.26%12.58B | 6.62%12.42B | 7.06%12.19B | 7.28%12.02B | 7.28%12.02B | 8.69%11.84B | 4.66%11.65B | -8.42%11.39B | -6.58%11.2B | -6.58%11.2B |
Total assets | 5.75%13.48B | 4.82%13.21B | 1.00%12.92B | 1.96%12.79B | 1.96%12.79B | 1.10%12.74B | -1.82%12.6B | -2.32%12.79B | -0.49%12.54B | -0.49%12.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.73%455.8M | -16.70%390M | -27.22%324.8M | -30.39%407.8M | -30.39%407.8M | -32.02%439.4M | -4.37%468.2M | 5.53%446.3M | 43.23%585.8M | 43.23%585.8M |
-accounts payable | -4.26%269.8M | -23.96%256.8M | -35.32%211.9M | -38.43%276.4M | -38.43%276.4M | -5.97%281.8M | 13.67%337.7M | 8.87%327.6M | 63.83%448.9M | 63.83%448.9M |
-Total tax payable | 37.40%101.4M | 3.36%49.2M | -18.99%29M | -11.85%47.6M | -11.85%47.6M | -72.02%73.8M | -56.88%47.6M | -10.28%35.8M | 2.08%54M | 2.08%54M |
-Dividends payable | 0.95%84.6M | 1.33%84M | 1.21%83.9M | 1.09%83.8M | 1.09%83.8M | 1.09%83.8M | 0.97%82.9M | 0.97%82.9M | 0.97%82.9M | 0.97%82.9M |
Current accrued expenses | 29.26%72.9M | 5.24%60.3M | 13.96%55.5M | 39.66%57.4M | 39.66%57.4M | 32.08%56.4M | 40.10%57.3M | 14.32%48.7M | 0.74%41.1M | 0.74%41.1M |
Current debt and capital lease obligation | -39.82%247.6M | 5.41%440.7M | -16.49%835.1M | -50.08%499.2M | -50.08%499.2M | -58.86%411.4M | -70.66%418.1M | 36.71%1B | 105.36%999.9M | 105.36%999.9M |
-Current debt | -39.82%247.6M | 5.41%440.7M | -16.49%835.1M | -50.08%499.2M | -50.08%499.2M | -58.86%411.4M | -70.66%418.1M | 36.71%1B | 105.36%999.9M | 105.36%999.9M |
Current deferred liabilities | 10.11%110M | 11.83%107.8M | 14.29%105.6M | 16.55%103.5M | 16.55%103.5M | 15.63%99.9M | 17.85%96.4M | 13.37%92.4M | 9.49%88.8M | 9.49%88.8M |
Other current liabilities | 88.79%101M | 37.72%71.2M | 56.00%78M | 30.04%64.5M | 30.04%64.5M | -5.48%53.5M | 3.40%51.7M | 30.55%50M | 45.45%49.6M | 45.45%49.6M |
Current liabilities | -5.96%1.04B | -1.55%1.11B | -14.18%1.43B | -34.57%1.18B | -34.57%1.18B | -40.96%1.11B | -46.97%1.13B | 24.06%1.67B | 65.40%1.8B | 65.40%1.8B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.69%5.02B | 11.13%4.82B | 6.70%4.26B | 22.31%4.34B | 22.31%4.34B | 22.31%4.34B | 22.31%4.34B | -11.18%3.99B | -21.08%3.55B | -21.08%3.55B |
-Long term debt | 15.69%5.02B | 11.13%4.82B | 6.70%4.26B | 22.31%4.34B | 22.31%4.34B | 22.31%4.34B | 22.31%4.34B | -11.18%3.99B | -21.08%3.55B | -21.08%3.55B |
Non current deferred liabilities | 6.12%1.37B | 5.66%1.35B | 5.47%1.33B | 5.35%1.31B | 5.35%1.31B | 6.44%1.29B | -5.09%1.27B | -9.95%1.26B | -7.47%1.25B | -7.47%1.25B |
Employee benefits | -5.33%166.9M | -6.14%163.5M | -6.38%161.5M | -2.37%172.7M | -2.37%172.7M | 21.00%176.3M | 18.66%174.2M | 15.93%172.5M | 10.70%176.9M | 10.70%176.9M |
Other non current liabilities | 17.48%242.6M | 24.36%262.4M | 18.91%242.7M | 1.00%213M | 1.00%213M | 3.35%206.5M | -1.22%211M | -6.89%204.1M | -7.13%210.9M | -7.13%210.9M |
Total non current liabilities | 10.18%7.82B | 7.41%7.62B | 4.27%7.04B | 12.18%7.1B | 12.18%7.1B | 12.85%7.1B | 9.95%7.1B | -9.80%6.75B | -15.17%6.33B | -15.17%6.33B |
Total liabilities | 8.00%8.86B | 6.18%8.73B | 0.62%8.47B | 1.82%8.28B | 1.82%8.28B | 0.48%8.2B | -4.14%8.23B | -4.65%8.42B | -4.90%8.13B | -4.90%8.13B |
Shareholders'equity | ||||||||||
Share capital | 57,985.00%1.16B | 57,725.00%1.16B | 0.00%2M | 0.93%1.15B | 0.93%1.15B | -99.82%2M | -99.82%2M | -99.82%2M | 0.77%1.13B | 0.77%1.13B |
-common stock | 57,985.00%1.16B | 57,725.00%1.16B | 0.00%2M | 0.93%1.15B | 0.93%1.15B | -99.82%2M | -99.82%2M | -99.82%2M | 0.77%1.13B | 0.77%1.13B |
Retained earnings | 1.45%3.46B | 2.26%3.32B | 1.87%3.31B | 2.52%3.37B | 2.52%3.37B | 2.58%3.41B | 3.42%3.25B | 2.95%3.25B | 11.35%3.29B | 11.35%3.29B |
Paid-in capital | ---- | ---- | 0.64%1.14B | ---- | ---- | --1.14B | --1.14B | --1.13B | ---- | ---- |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%100K | 0.00%100K |
Gains losses not affecting retained earnings | 69.31%-3.1M | 68.93%-3.2M | 69.44%-3.3M | 39.50%-7.2M | 39.50%-7.2M | 29.86%-10.1M | 36.02%-10.3M | 36.47%-10.8M | 52.02%-11.9M | 52.02%-11.9M |
Total stockholders'equity | 1.68%4.62B | 2.25%4.48B | 1.72%4.45B | 2.23%4.51B | 2.23%4.51B | 2.25%4.54B | 2.87%4.38B | 2.52%4.37B | 8.80%4.41B | 8.80%4.41B |
Total equity | 1.68%4.62B | 2.25%4.48B | 1.72%4.45B | 2.23%4.51B | 2.23%4.51B | 2.25%4.54B | 2.87%4.38B | 2.52%4.37B | 8.80%4.41B | 8.80%4.41B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data