(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.09%-1.97M | 40.06%-1.54M | -45.31%-3.06M | 52.12%-7.29M | 54.68%-1.1M | 60.19%-1.5M | 23.83%-2.58M | 62.59%-2.11M | -13.05%-15.23M | 2.08%-2.43M |
Net income from continuing operations | -22.36%-2.46M | 24.44%-2.31M | 13.85%-2.45M | -44.56%-20.66M | -469.66%-12.75M | 47.99%-2.01M | 15.01%-3.05M | 38.03%-2.84M | 9.06%-14.29M | 2.39%-2.24M |
Operating gains losses | ---- | ---- | ---- | 373.22%29.96K | --52.4K | ---- | ---- | ---- | ---10.96K | --0 |
Depreciation and amortization | --0 | --0 | --0 | -38.68%27.39K | --0 | -62.46%4.79K | 8.90%11.3K | 33.48%11.3K | 8.32%44.67K | 103.63%13.07K |
Other non cash items | ---- | ---- | ---- | --10.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 29.86%161.82K | 76.01%702.34K | -205.88%-682.76K | 217.55%2.02M | 853.76%848.67K | 132.19%124.61K | 582.91%399.03K | 156.88%644.87K | -435.06%-1.72M | 73.86%-112.59K |
-Change in receivables | --0 | ---- | ---- | --0 | --35.1K | ---21.94K | ---- | ---- | 200.00%6.99K | --0 |
-Change in prepaid assets | -128.18%-61.99K | -89.19%100.88K | -96.31%11.06K | 205.33%2M | 288.48%547.92K | 510.71%219.95K | 447.86%932.86K | 123.31%300.09K | -473.52%-1.9M | -291.48%-290.71K |
-Change in payables and accrued expense | 175.02%223.81K | 196.95%601.46K | -300.35%-693.82K | -85.39%25.8K | 235.85%598.19K | 10.55%-298.33K | -436.91%-620.38K | 134.18%346.31K | 1,573.54%176.63K | 130.94%178.12K |
-Change in other current assets | --0 | --0 | -79.86%9.81K | --337.63K | --14.53K | --224.92K | 207.72%49.47K | 6.09%48.72K | --0 | --0 |
-Change in other current liabilities | --0 | --0 | 80.47%-9.81K | ---347.08K | ---347.08K | --0 | --50.24K | -6.15%-50.24K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.09%-1.97M | 40.06%-1.54M | -45.31%-3.06M | 52.12%-7.29M | 54.68%-1.1M | 60.19%-1.5M | 23.83%-2.58M | 62.59%-2.11M | -13.05%-15.23M | 2.08%-2.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -710.50%-936.28K | -28,986.65%-1,000K | -163.29%-115.52K | 82.60%-3.44K | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | 155.16%63.72K | 100.03%1 | ---- | ---- | ---- | -163.29%-115.52K | 82.60%-3.44K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | -710.50%-936.28K | -28,986.65%-1,000K | ---- | ---- | ---- | -163.29%-115.52K | 82.60%-3.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 414.35%3.77M | 861.11%821.16K | 1,134.58%1.65M | 157.36%283.88K | -105.24%-180.6K | 807.33%732.12K | 11.69%-107.89K | 11.86%-159.75K | -102.14%-494.92K | 50.80%-88K |
Net issuance payments of debt | 0.09%-117.58K | -17.56%-126.84K | -16.35%-185.86K | -0.33%-566.05K | -14.90%-180.72K | -13.70%-117.69K | 11.69%-107.89K | 11.86%-159.75K | -7.47%-564.21K | 12.05%-157.28K |
Net common stock issuance | 356.96%3.88M | --948K | --1.84M | 1,126.64%849.93K | -99.83%118 | --849.81K | --0 | --0 | -99.74%69.29K | --69.29K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 414.35%3.77M | 861.11%821.16K | 1,134.58%1.65M | 157.36%283.88K | -105.24%-180.6K | 807.33%732.12K | 11.69%-107.89K | 11.86%-159.75K | -102.14%-494.92K | 50.80%-88K |
Net cash flow | ||||||||||
Beginning cash position | -79.17%1.35M | -77.38%2.07M | -69.51%3.48M | -58.09%11.43M | -58.67%5.77M | -63.77%6.47M | -57.15%9.16M | -58.09%11.43M | 54.57%27.27M | -53.42%13.95M |
Current changes in cash | 353.89%1.8M | 73.05%-723.37K | 37.78%-1.41M | 49.85%-7.94M | 9.55%-2.28M | 81.94%-707.18K | 23.41%-2.68M | 61.51%-2.27M | -264.54%-15.84M | 5.92%-2.52M |
End cash Position | -45.48%3.14M | -79.17%1.35M | -77.38%2.07M | -69.51%3.48M | -69.51%3.48M | -58.67%5.77M | -63.77%6.47M | -57.15%9.16M | -58.09%11.43M | -58.09%11.43M |
Free cash flow | -31.09%-1.97M | 40.06%-1.54M | -45.31%-3.06M | 46.01%-8.29M | 13.70%-2.1M | 60.58%-1.5M | 23.83%-2.58M | 63.16%-2.11M | -13.63%-15.36M | 2.72%-2.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data