US Stock MarketDetailed Quotes

OGN Organon & Co

Watchlist
  • 18.830
  • -0.300-1.57%
Close Oct 1 16:00 ET
4.85BMarket Cap4.85P/E (TTM)

Organon & Co Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
1,129.63%332M
-33.33%76M
-6.88%799M
48.69%397M
-17.67%261M
-82.12%27M
-7.32%114M
-60.28%858M
468.09%267M
-13.86%317M
Net income from continuing operations
-19.42%195M
13.56%201M
11.56%1.02B
405.56%546M
-74.45%58M
3.42%242M
-49.14%177M
-32.12%917M
-46.53%108M
-29.72%227M
Operating gains losses
-116.67%-2M
-1,000.00%-18M
322.22%40M
-22.22%21M
125.00%5M
163.16%12M
133.33%2M
-200.00%-18M
242.11%27M
-1,900.00%-20M
Depreciation and amortization
13.79%66M
14.04%65M
11.32%236M
15.38%60M
7.02%61M
16.00%58M
7.55%57M
8.72%212M
-16.13%52M
9.62%57M
Deferred tax
400.00%21M
66.67%5M
-2,594.44%-485M
---489M
188.89%8M
-40.00%-7M
175.00%3M
93.75%-18M
--0
78.05%-9M
Other non cash items
500.00%24M
25.00%20M
-70.68%39M
250.00%7M
-36.84%12M
-96.23%4M
166.67%16M
14.66%133M
-97.62%2M
-34.48%19M
Change In working capital
--0
-36.81%-223M
65.71%-155M
309.09%225M
260.00%90M
-26.34%-307M
43.60%-163M
-164.39%-452M
124.12%55M
377.78%25M
-Change in receivables
67.39%-75M
317.95%163M
-72.36%-212M
-575.00%-27M
0.00%6M
-28.49%-230M
-27.78%39M
55.60%-123M
-104.04%-4M
250.00%6M
-Change in inventory
32.56%-58M
150.00%19M
-4.55%-230M
-8.14%-93M
75.47%-13M
9.47%-86M
-371.43%-38M
-59.42%-220M
-79.17%-86M
42.39%-53M
-Change in payables and accrued expense
--224M
-105.56%-370M
584.48%281M
200.00%336M
42.05%125M
--0
42.49%-180M
-106.64%-58M
124.14%112M
-49.43%88M
-Change in other current assets
-2,375.00%-99M
-1,800.00%-57M
76.74%-10M
39.39%46M
---49M
89.74%-4M
91.89%-3M
-112.18%-43M
-81.25%33M
--0
-Change in other working capital
-38.46%8M
15.79%22M
300.00%16M
---37M
231.25%21M
-13.33%13M
371.43%19M
92.66%-8M
--0
-180.00%-16M
Cash from discontinued investing activities
0
0
Operating cash flow
1,129.63%332M
-33.33%76M
-6.88%799M
48.69%397M
-17.67%261M
-82.12%27M
-7.32%114M
-65.09%858M
468.09%267M
-13.86%317M
Investing cash flow
Cash flow from continuing investing activities
34.29%-46M
-77.78%-96M
38.10%-260M
-32.79%-81M
74.18%-55M
15.66%-70M
14.29%-54M
12.68%-420M
54.14%-61M
-249.18%-213M
Capital expenditure reported
54.93%-32M
0.00%-46M
-28.06%-251M
-25.40%-79M
0.00%-55M
-57.78%-71M
-39.39%-46M
-2.08%-196M
-6.78%-63M
-52.78%-55M
Net PPE purchase and sale
----
----
-85.71%1M
--0
--0
----
----
0.00%7M
-20.00%4M
--2M
Net intangibles purchase and sale
---15M
-525.00%-50M
95.67%-10M
0.00%-2M
--0
--0
73.33%-8M
21.96%-231M
97.47%-2M
-540.00%-160M
Cash from discontinued investing activities
Investing cash flow
34.29%-46M
-77.78%-96M
38.10%-260M
-32.79%-81M
74.18%-55M
15.66%-70M
14.29%-54M
49.82%-420M
87.53%-61M
-249.18%-213M
Financing cash flow
Cash flow from continuing financing activities
-52.27%-134M
77.30%-74M
-31.41%-569M
6.10%-77M
-1.30%-78M
51.91%-88M
-258.24%-326M
55.68%-433M
56.15%-82M
-327.78%-77M
Net issuance payments of debt
-150.00%-5M
99.21%-2M
-138.89%-258M
0.00%-2M
---2M
98.08%-2M
-12,500.00%-252M
-101.38%-108M
98.04%-2M
--0
Cash dividends paid
-6.76%-79M
4.11%-70M
-1.38%-294M
0.00%-73M
0.00%-74M
-2.78%-74M
-2.82%-73M
-100.00%-290M
-2.82%-73M
0.00%-74M
Net other financing activities
-316.67%-50M
-100.00%-2M
51.43%-17M
71.43%-2M
33.33%-2M
-71.43%-12M
94.44%-1M
99.60%-35M
50.00%-7M
-104.55%-3M
Cash from discontinued financing activities
Financing cash flow
-52.27%-134M
77.30%-74M
-31.41%-569M
6.10%-77M
-1.30%-78M
51.91%-88M
-258.24%-326M
55.68%-433M
-148.52%-82M
-327.78%-77M
Net cash flow
Beginning cash position
25.27%575M
-1.84%693M
-4.21%706M
-17.03%414M
-40.18%326M
-33.86%459M
-4.21%706M
952.86%737M
-50.50%499M
-25.34%545M
Current changes in cash
216.03%152M
64.66%-94M
-700.00%-30M
92.74%239M
374.07%128M
-13.91%-131M
-758.06%-266M
-99.22%5M
145.42%124M
-90.66%27M
Effect of exchange rate changes
-1,050.00%-23M
-226.32%-24M
147.22%17M
-51.81%40M
45.21%-40M
94.12%-2M
258.33%19M
-256.52%-36M
4,050.00%83M
-563.64%-73M
End cash Position
115.95%704M
25.27%575M
-1.84%693M
-1.84%693M
-17.03%414M
-40.18%326M
-33.86%459M
-4.21%706M
-4.21%706M
-50.50%499M
Free cash flow
747.73%285M
-133.33%-20M
24.83%538M
56.44%316M
101.96%206M
-165.67%-44M
0.00%60M
-78.12%431M
321.98%202M
-66.78%102M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 1,129.63%332M-33.33%76M-6.88%799M48.69%397M-17.67%261M-82.12%27M-7.32%114M-60.28%858M468.09%267M-13.86%317M
Net income from continuing operations -19.42%195M13.56%201M11.56%1.02B405.56%546M-74.45%58M3.42%242M-49.14%177M-32.12%917M-46.53%108M-29.72%227M
Operating gains losses -116.67%-2M-1,000.00%-18M322.22%40M-22.22%21M125.00%5M163.16%12M133.33%2M-200.00%-18M242.11%27M-1,900.00%-20M
Depreciation and amortization 13.79%66M14.04%65M11.32%236M15.38%60M7.02%61M16.00%58M7.55%57M8.72%212M-16.13%52M9.62%57M
Deferred tax 400.00%21M66.67%5M-2,594.44%-485M---489M188.89%8M-40.00%-7M175.00%3M93.75%-18M--078.05%-9M
Other non cash items 500.00%24M25.00%20M-70.68%39M250.00%7M-36.84%12M-96.23%4M166.67%16M14.66%133M-97.62%2M-34.48%19M
Change In working capital --0-36.81%-223M65.71%-155M309.09%225M260.00%90M-26.34%-307M43.60%-163M-164.39%-452M124.12%55M377.78%25M
-Change in receivables 67.39%-75M317.95%163M-72.36%-212M-575.00%-27M0.00%6M-28.49%-230M-27.78%39M55.60%-123M-104.04%-4M250.00%6M
-Change in inventory 32.56%-58M150.00%19M-4.55%-230M-8.14%-93M75.47%-13M9.47%-86M-371.43%-38M-59.42%-220M-79.17%-86M42.39%-53M
-Change in payables and accrued expense --224M-105.56%-370M584.48%281M200.00%336M42.05%125M--042.49%-180M-106.64%-58M124.14%112M-49.43%88M
-Change in other current assets -2,375.00%-99M-1,800.00%-57M76.74%-10M39.39%46M---49M89.74%-4M91.89%-3M-112.18%-43M-81.25%33M--0
-Change in other working capital -38.46%8M15.79%22M300.00%16M---37M231.25%21M-13.33%13M371.43%19M92.66%-8M--0-180.00%-16M
Cash from discontinued investing activities 00
Operating cash flow 1,129.63%332M-33.33%76M-6.88%799M48.69%397M-17.67%261M-82.12%27M-7.32%114M-65.09%858M468.09%267M-13.86%317M
Investing cash flow
Cash flow from continuing investing activities 34.29%-46M-77.78%-96M38.10%-260M-32.79%-81M74.18%-55M15.66%-70M14.29%-54M12.68%-420M54.14%-61M-249.18%-213M
Capital expenditure reported 54.93%-32M0.00%-46M-28.06%-251M-25.40%-79M0.00%-55M-57.78%-71M-39.39%-46M-2.08%-196M-6.78%-63M-52.78%-55M
Net PPE purchase and sale ---------85.71%1M--0--0--------0.00%7M-20.00%4M--2M
Net intangibles purchase and sale ---15M-525.00%-50M95.67%-10M0.00%-2M--0--073.33%-8M21.96%-231M97.47%-2M-540.00%-160M
Cash from discontinued investing activities
Investing cash flow 34.29%-46M-77.78%-96M38.10%-260M-32.79%-81M74.18%-55M15.66%-70M14.29%-54M49.82%-420M87.53%-61M-249.18%-213M
Financing cash flow
Cash flow from continuing financing activities -52.27%-134M77.30%-74M-31.41%-569M6.10%-77M-1.30%-78M51.91%-88M-258.24%-326M55.68%-433M56.15%-82M-327.78%-77M
Net issuance payments of debt -150.00%-5M99.21%-2M-138.89%-258M0.00%-2M---2M98.08%-2M-12,500.00%-252M-101.38%-108M98.04%-2M--0
Cash dividends paid -6.76%-79M4.11%-70M-1.38%-294M0.00%-73M0.00%-74M-2.78%-74M-2.82%-73M-100.00%-290M-2.82%-73M0.00%-74M
Net other financing activities -316.67%-50M-100.00%-2M51.43%-17M71.43%-2M33.33%-2M-71.43%-12M94.44%-1M99.60%-35M50.00%-7M-104.55%-3M
Cash from discontinued financing activities
Financing cash flow -52.27%-134M77.30%-74M-31.41%-569M6.10%-77M-1.30%-78M51.91%-88M-258.24%-326M55.68%-433M-148.52%-82M-327.78%-77M
Net cash flow
Beginning cash position 25.27%575M-1.84%693M-4.21%706M-17.03%414M-40.18%326M-33.86%459M-4.21%706M952.86%737M-50.50%499M-25.34%545M
Current changes in cash 216.03%152M64.66%-94M-700.00%-30M92.74%239M374.07%128M-13.91%-131M-758.06%-266M-99.22%5M145.42%124M-90.66%27M
Effect of exchange rate changes -1,050.00%-23M-226.32%-24M147.22%17M-51.81%40M45.21%-40M94.12%-2M258.33%19M-256.52%-36M4,050.00%83M-563.64%-73M
End cash Position 115.95%704M25.27%575M-1.84%693M-1.84%693M-17.03%414M-40.18%326M-33.86%459M-4.21%706M-4.21%706M-50.50%499M
Free cash flow 747.73%285M-133.33%-20M24.83%538M56.44%316M101.96%206M-165.67%-44M0.00%60M-78.12%431M321.98%202M-66.78%102M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data