(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 152.44%755.11K | -83.59%123.79K | -87.14%278.5K | -96.67%195.05K | -96.67%195.05K | -95.65%299.13K | -91.04%754.27K | -77.30%2.17M | -50.61%5.86M | -50.61%5.86M |
-Cash and cash equivalents | 176.72%755.11K | -83.30%119.46K | -86.68%272.43K | -96.77%186.3K | -96.77%186.3K | -96.03%272.88K | -91.51%715.28K | -78.56%2.05M | -51.39%5.77M | -51.39%5.77M |
-Short term investments | --0 | -88.88%4.34K | -94.94%6.07K | -90.54%8.75K | -90.54%8.75K | --26.25K | --38.99K | --120K | --92.54K | --92.54K |
Receivables | -55.34%1.22M | -74.38%1.04M | -53.65%2.14M | 3.19%2.36M | 3.19%2.36M | 6.91%2.74M | 57.97%4.06M | 53.70%4.61M | -27.56%2.29M | -27.56%2.29M |
-Accounts receivable | -57.14%1.17M | -69.59%1.02M | -51.61%1.84M | -9.84%1.92M | -9.84%1.92M | 20.61%2.74M | 37.48%3.34M | 39.25%3.8M | -25.99%2.13M | -25.99%2.13M |
-Taxes receivable | --41.46K | -93.99%25.13K | -16.26%288.2K | 43.69%219.98K | 43.69%219.98K | ---- | 214.39%418.26K | 37.14%344.15K | -0.57%153.1K | -0.57%153.1K |
-Due from related parties current | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --7.86K | ---- | -97.98%9.41K | 2,940.47%223.14K | 2,940.47%223.14K | ---- | 3,210.60%304.01K | 2,332.61%465.26K | -94.36%7.34K | -94.36%7.34K |
Inventory | 203.51%1.24M | 95.28%798.77K | 26.69%985.99K | 411.63%1.2M | 411.63%1.2M | 173.77%409.34K | 149.85%409.03K | 174.20%778.25K | -25.58%235.42K | -25.58%235.42K |
Prepaid assets | -95.19%56.72K | -96.13%75.71K | -56.46%656.18K | -56.97%648.93K | -56.97%648.93K | -59.34%1.18M | -27.95%1.96M | -45.39%1.51M | -44.48%1.51M | -44.48%1.51M |
Restricted cash | --0 | --0 | -39.27%69.17K | --69.19K | --69.19K | --75.27K | --446.41K | --113.9K | --0 | --0 |
Hedging assets-current | ---- | ---- | ---- | --0 | --0 | -78.32%51.82K | --0 | --0 | --38.71K | --38.71K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Total current assets | -31.07%3.28M | -73.27%2.04M | -55.03%4.13M | -54.90%4.48M | -54.90%4.48M | -62.66%4.76M | -45.21%7.63M | -41.18%9.17M | -45.00%9.93M | -45.00%9.93M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --771.24K | --875.68K | --875.68K | --160.07K | --193.86K | ---- | --0 | --0 |
-Gross PPE | --0 | --0 | --771.24K | --875.68K | --875.68K | --256.11K | ---- | ---- | --0 | --0 |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---96.04K | ---- | ---- | ---- | ---- |
Non current prepaid assets | --0 | --0 | -96.73%34.09K | --0 | --0 | 254.07%1.44M | 42.26%657.96K | --1.04M | --885.23K | --885.23K |
Goodwill and other intangible assets | -27.86%1.44M | -27.26%1.48M | -49.59%1.16M | 183.39%1.56M | 183.39%1.56M | 9.45%1.99M | 15.43%2.03M | 27.39%2.29M | -70.16%550.34K | -70.16%550.34K |
-Goodwill | 13.18%898.83K | 13.18%898.83K | 13.18%898.83K | --898.83K | --898.83K | 6.29%794.16K | 6.27%794.16K | 5.61%794.16K | --0 | --0 |
-Other intangible assets | -55.11%536.9K | -53.24%578.2K | -82.83%257.43K | 20.07%660.8K | 20.07%660.8K | 11.65%1.2M | 22.19%1.24M | 43.00%1.5M | -49.36%550.34K | -49.36%550.34K |
Total non current assets | -60.03%1.44M | -48.76%1.48M | -41.18%1.96M | 69.64%2.44M | 69.64%2.44M | 49.12%3.59M | 16.10%2.88M | 37.09%3.33M | -50.43%1.44M | -50.43%1.44M |
Total assets | -43.53%4.71M | -66.55%3.52M | -48.44%6.45M | -39.17%6.92M | -39.17%6.92M | -44.88%8.35M | -35.93%10.51M | -30.62%12.51M | -45.75%11.37M | -45.75%11.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2,171.60%12.35M | 4,316.69%11.93M | 1,184.31%12.2M | 589.00%10.94M | 589.00%10.94M | -82.38%543.51K | -91.25%270.09K | -68.70%949.65K | -40.90%1.59M | -40.90%1.59M |
-Current debt | 2,907.30%12.35M | 8,343.12%11.93M | 8,274.15%11.97M | 573.09%10.69M | 573.09%10.69M | -86.69%410.54K | -95.42%141.29K | -95.29%142.96K | -40.90%1.59M | -40.90%1.59M |
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --680.51K | ---- | ---- |
-Current capital lease obligation | --0 | --0 | 77.95%224.54K | --252.64K | --252.64K | --132.96K | --128.81K | --126.18K | --0 | --0 |
Payables | ---- | ---- | ---- | ---- | ---- | ---- | --6.79M | --6.31M | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | --6.79M | --6.31M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | --807.26K | --726.46K | ---- | ---- |
Other current liabilities | ---- | ---- | 409.45%554.8K | 0.40%1.32M | 0.40%1.32M | --842.34K | --179.07K | --108.9K | --1.31M | --1.31M |
Current liabilities | 148.07%17.76M | 104.15%16.42M | 172.78%22.08M | 193.43%20.74M | 193.43%20.74M | -13.38%7.16M | -3.65%8.04M | 5.86%8.09M | -15.67%7.07M | -15.67%7.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.13%169.34K | -98.21%159.91K | -91.66%735.51K | -82.93%1.26M | -82.93%1.26M | 37.58%9.06M | 49.98%8.93M | 54.65%8.81M | 28.47%7.39M | 28.47%7.39M |
-Long term debt | -98.12%169.34K | -98.19%159.91K | -98.22%155.1K | -91.20%650.34K | -91.20%650.34K | 37.02%9.02M | 48.76%8.86M | 52.74%8.7M | 28.47%7.39M | 28.47%7.39M |
-Long term capital lease obligation | --0 | --0 | 431.65%580.42K | --611.81K | --611.81K | --36.79K | --72.76K | --109.17K | --0 | --0 |
Long term accounts payable and other payables | 73.85%215.89K | 70.17%199.01K | 180.33%188.48K | --178.39K | --178.39K | --124.19K | --116.95K | --67.24K | --0 | --0 |
Non current deferred liabilities | 77.11%272.4K | 77.11%272.4K | 77.11%272.4K | 320.37%272.4K | 320.37%272.4K | -10.09%153.8K | 16.96%153.8K | 16.96%153.8K | -50.72%64.8K | -50.72%64.8K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90 | ---- | ---- |
Total non current liabilities | -92.96%657.63K | -93.14%631.32K | -86.76%1.2M | -77.03%1.71M | -77.03%1.71M | 38.21%9.34M | 51.19%9.2M | 54.96%9.04M | 26.70%7.46M | 26.70%7.46M |
Total liabilities | 11.64%18.41M | -1.11%17.05M | 35.87%23.27M | 54.57%22.45M | 54.57%22.45M | 9.82%16.49M | 19.46%17.25M | 27.10%17.13M | 1.81%14.53M | 1.81%14.53M |
Shareholders'equity | ||||||||||
Share capital | 1.63%35.83M | 1.77%35.83M | 0.83%35.25M | 1.17%35.25M | 1.17%35.25M | 1.17%35.25M | 1.03%35.2M | 0.38%34.96M | 2.92%34.84M | 2.92%34.84M |
-common stock | 1.63%35.83M | 1.77%35.83M | 0.83%35.25M | 1.17%35.25M | 1.17%35.25M | 1.17%35.25M | 1.03%35.2M | 0.38%34.96M | 2.92%34.84M | 2.92%34.84M |
Retained earnings | -15.33%-59.08M | -17.20%-58.24M | -27.13%-60.31M | -29.58%-58.82M | -29.58%-58.82M | -23.05%-51.23M | -25.57%-49.69M | -28.59%-47.44M | -31.33%-45.39M | -31.33%-45.39M |
Gains losses not affecting retained earnings | -51.69%3.78M | -52.99%3.65M | 6.37%8.1M | 2.39%3.09M | 2.39%3.09M | 182.09%7.83M | 15.77%7.76M | 15.18%7.62M | -54.34%3.02M | -54.34%3.02M |
Other equity interest | --5.77M | --5.23M | -44.27%134.12K | 12.91%4.94M | 12.91%4.94M | ---- | ---- | --240.66K | 448.95%4.38M | 448.95%4.38M |
Total stockholders'equity | -68.18%-13.7M | -101.05%-13.54M | -264.11%-16.82M | -392.42%-15.54M | -392.42%-15.54M | -6,661.22%-8.15M | -441.84%-6.73M | -201.52%-4.62M | -147.14%-3.16M | -147.14%-3.16M |
Total equity | -68.18%-13.7M | -101.05%-13.54M | -264.11%-16.82M | -392.42%-15.54M | -392.42%-15.54M | -6,661.22%-8.15M | -441.84%-6.73M | -201.52%-4.62M | -147.14%-3.16M | -147.14%-3.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data