Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.66%191M | -14.09%250M | -39.90%-270M | 431.17%818M | 0.79%381M | 198.55%339M | 50.78%291M | -164.38%-193M | -77.35%154M | 63.64%378M |
Net income from continuing operations | -237.50%-77M | -45.13%62M | -63.81%76M | -113.56%-85M | -3,193.33%-464M | -76.07%56M | -55.86%113M | 72.13%210M | 280.00%627M | -64.29%15M |
Operating gains losses | -12.50%7M | 14.29%8M | 14.29%8M | 4,600.00%45M | -4.17%23M | -42.86%8M | -12.50%7M | 114.89%7M | -104.55%-1M | 442.86%24M |
Depreciation and amortization | 0.00%127M | 0.81%125M | 5.93%125M | 6.39%483M | 6.54%114M | 10.43%127M | 6.90%124M | 1.72%118M | 1.11%454M | 7.00%107M |
Deferred tax | ---- | ---- | ---- | 13.64%25M | ---- | ---- | ---- | ---- | 133.33%22M | ---- |
Other non cash items | 218.75%51M | -92.86%3M | 154.55%6M | 100.93%10M | 28.85%-37M | 101.99%16M | 119.63%42M | -120.00%-11M | -1,035.65%-1.08B | -26.83%-52M |
Change In working capital | -36.00%80M | 1,160.00%53M | 8.21%-492M | -255.79%-148M | 4.28%268M | 42.05%125M | -155.56%-5M | -106.95%-536M | 830.77%95M | 103.97%257M |
-Change in receivables | ---- | ---- | ---- | 281.93%151M | ---- | ---- | ---- | ---- | 43.15%-83M | ---- |
-Change in inventory | ---- | ---- | ---- | -185.25%-174M | ---- | ---- | ---- | ---- | -90.63%-61M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 166.67%4M | ---- | ---- | ---- | ---- | 60.00%-6M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -152.65%-129M | ---- | ---- | ---- | ---- | 36.11%245M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.66%191M | -14.09%250M | -39.90%-270M | 431.17%818M | 0.79%381M | 198.55%339M | 50.78%291M | -164.38%-193M | -77.58%154M | 63.64%378M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.03%-126M | 1.79%-165M | -119.39%-215M | -604.12%-683M | -10.24%-226M | -554.76%-191M | -347.06%-168M | -4,800.00%-98M | 55.91%-97M | -1,038.89%-205M |
Net PPE purchase and sale | 30.96%-136M | 7.51%-160M | -124.21%-213M | -27.64%-688M | 60.25%-223M | -735.48%-197M | -298.85%-173M | 1.04%-95M | -35.43%-539M | -331.54%-561M |
Net business purchase and sale | ---- | ---- | ---- | -99.79%1M | -97.29%10M | -108.33%-1M | 54.55%-5M | -103.13%-3M | 158.89%466M | 223.68%369M |
Net investment purchase and sale | -100.00%-2M | ---11M | ---2M | 116.67%4M | 84.62%-2M | 0.00%-1M | ---- | ---- | -1,100.00%-24M | ---13M |
Net other investing changes | 62.50%13M | ---- | ---- | ---- | ---- | --8M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.03%-126M | 1.79%-165M | -119.39%-215M | -604.12%-683M | -10.24%-226M | -554.76%-191M | -347.06%-168M | -4,800.00%-98M | 55.91%-97M | -1,038.89%-205M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.96%4M | 33.11%197M | -6.25%-17M | -550.00%-27M | -196.67%-58M | -153.44%-101M | 262.64%148M | 89.47%-16M | 102.20%6M | 158.82%60M |
Net issuance payments of debt | 118.89%17M | 2.71%227M | 220.00%6M | 379.31%81M | -80.00%-45M | -143.06%-90M | 318.81%221M | 95.54%-5M | 84.24%-29M | 61.54%-25M |
Net common stock issuance | 0.00%-10M | 0.00%-10M | 0.00%-10M | 4.76%-40M | 0.00%-10M | 0.00%-10M | -11.11%-10M | 23.08%-10M | 0.00%-42M | 0.00%-10M |
Net other financing activities | -200.00%-3M | 68.25%-20M | -1,200.00%-13M | -188.31%-68M | -103.16%-3M | 90.00%-1M | -431.58%-63M | 96.30%-1M | 263.83%77M | 451.85%95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.96%4M | 33.11%197M | -6.25%-17M | -550.00%-27M | -196.67%-58M | -153.44%-101M | 262.64%148M | 89.47%-16M | 102.20%6M | 158.82%60M |
Net cash flow | ||||||||||
Beginning cash position | -11.01%671M | -17.71%395M | 18.11%913M | 6.62%773M | 51.43%792M | 14.07%754M | -7.51%480M | 6.62%773M | 28.77%725M | -16.72%523M |
Current changes in cash | 46.81%69M | 4.06%282M | -63.52%-502M | 71.43%108M | -58.37%97M | 141.59%47M | 59.41%271M | -35.24%-307M | -67.02%63M | 115.74%233M |
Effect of exchange rate changes | 266.67%15M | -300.00%-6M | -214.29%-16M | 313.33%32M | 41.18%24M | 64.00%-9M | 110.71%3M | -33.33%14M | 48.28%-15M | 254.55%17M |
End cash Position | -4.67%755M | -11.01%671M | -17.71%395M | 18.11%913M | 18.11%913M | 51.43%792M | 14.07%754M | -7.51%480M | 6.62%773M | 6.62%773M |
Free cash flow | -61.27%55M | -23.73%90M | -67.71%-483M | 133.77%130M | -14.59%158M | 128.92%142M | 31.11%118M | -70.41%-288M | -233.22%-385M | 83.17%185M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |