(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -125.46%-2.82B | 67.60%-7.01B | 90.01%-1.64B | ---1.25B | ---21.62B | ---16.4B | -87.61%-4.98B | 137.21%1.17B | 43.71%-3.43B | -61.10%-14.09B |
Deferred tax | -9.07%-47.97M | -71.29%-214.3M | -456.47%-105.09M | ---43.98M | ---125.11M | ---18.89M | 50.52%-59.1M | 97.34%-3.63M | 90.32%-13.22M | 89.18%-391.46M |
Other non cash items | 391.17%1.79B | -88.67%225.7M | -612.50%-2.54B | --363.42M | --1.99B | --495.61M | 5.10%4.85B | -252.04%-2.97B | -17.65%4.97B | -380.77%-1.48B |
Change In working capital | 164.69%314.68M | 91.92%-167.54M | -216.31%-184.46M | ---486.47M | ---2.07B | --158.59M | 16.04%886.5M | -673.23%-1.39B | -447.56%-1.74B | 350.10%2.25B |
-Change in receivables | 44.11%-33.49M | 91.99%-25.46M | 102.76%299.83M | ---59.93M | ---318.04M | --147.87M | -173.15%-355.07M | 65.79%-99.95M | 270.44%128.68M | 447.56%1.31B |
-Change in inventory | -48.90%13.51M | 53.21%74.87M | 98.20%-209K | --26.43M | --48.87M | ---11.59M | 257.76%8.1M | -144.46%-12.83M | -943.21%-39.94M | -146.21%-51.98M |
-Change in other current assets | 101.56%2.57M | -133.64%-294.86M | -118.82%-122.32M | ---165.31M | ---126.2M | --649.95M | 74.70%1.68B | -204.20%-508.32M | -275.71%-1.05B | 67.85%1.81B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.80%-516.86M | -8.10%-2.8B | -2,171.47%-1.28B | ---919.64M | ---2.59B | ---56.47M | -56.61%796.34M | -259.41%-1.98B | -197.02%-449.09M | 101.21%4.41B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 64.35%-112.42M | 48.17%-745.1M | 39.28%-191.41M | ---315.37M | ---1.44B | ---315.25M | -378.18%-1.14B | -1,408.29%-497.35M | 43.56%-663.31M | 16.89%-3.46B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---175.79M |
Net investment purchase and sale | 4,254.52%127.15M | 4,203.63%1.22B | 3,482.08%299.21M | --2.92M | --28.33M | --8.35M | -107.89%-18.49M | -68.27%196.09M | -74.84%861.76M | 3,931.07%4.28B |
Net other investing changes | 36.12%-24.01M | -95.55%838.37M | 1,339.23%931.77M | ---37.58M | --18.83B | --64.74M | 70.98%-479.45M | 39.38%-1.08B | 9.81%-750.14M | -25.24%-3.79B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.35%-9.28M | -92.46%1.31B | 529.30%1.04B | ---350.03M | --17.42B | ---242.16M | 10.56%-1.64B | -22.27%-1.39B | -138.92%-551.69M | 54.11%-3.14B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 900,119.12%612.01M | 108.93%980.15M | 429,008.73%982.2M | ---68K | ---10.98B | ---229K | 84,905.49%2.9B | 83.16%-840K | -100.05%-1.22M | 21,028.88%2.47B |
Net other financing activities | 19.66%-25.21M | 96.48%-118.34M | 1,525,538.29%14.26B | ---31.37M | ---3.36B | --935K | -20.12%-277.67M | 1,073.98%2.2B | 43.44%-209.99M | -137.02%-1.08B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 349.20%381.7M | 101.69%250.45M | 25,481.86%15.05B | ---153.17M | ---14.85B | ---59.28M | 748.81%2.47B | 637.01%2.05B | -118.59%-362.08M | -66.08%799.63M |
Net cash flow | ||||||||||
Beginning cash position | -40.44%1.79B | 3.03%3.01B | -32.99%2.26B | --3.01B | --2.92B | --3.38B | -75.55%1.43B | -54.86%2.75B | 97.31%4.11B | -52.52%2.08B |
Current changes in cash | 89.85%-144.44M | -4,927.76%-1.24B | 4,235.95%14.8B | ---1.42B | ---24.57M | ---357.91M | 531.68%1.63B | -378.82%-1.31B | -135.60%-1.36B | 189.55%2.06B |
Effect of exchange rate changes | -99.67%23K | -82.56%19.72M | 93.45%-989K | --6.87M | --113.05M | ---15.1M | -342.83%-42.02M | -115.53%-5.42M | -97.82%3.91M | --205.01M |
End cash Position | 3.14%1.64B | -40.44%1.79B | -40.44%1.79B | --1.59B | --3.01B | --3.01B | -44.72%3.02B | -75.55%1.43B | -54.86%2.75B | 97.31%4.11B |
Free cash flow | 49.05%-629.28M | 11.99%-3.54B | -296.59%-1.47B | ---1.24B | ---4.03B | ---371.72M | -121.55%-344.16M | -293.54%-2.48B | -56.14%-1.11B | 148.37%951.57M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data