(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -4.62%-15.57M | -113.85%-14.88M | 90.14%-6.96M | -1,648.43%-70.62M | ---4.04M |
Other non cash items | -47.37%-56K | -107.42%-38K | 866.04%512K | 857.14%53K | ---7K |
Change In working capital | 817.95%716K | 109.13%78K | -12.07%-854K | -138.76%-762K | --1.97M |
-Change in receivables | -354.76%-535K | 281.03%210K | -241.18%-116K | -103.28%-34K | --1.04M |
-Change in inventory | ---- | ---- | ---1.18M | --0 | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 11.03%-8.57M | -55.76%-9.63M | -52.54%-6.18M | -290.18%-4.05M | ---1.04M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 50.35%-14.65M | -449.02%-29.5M | -171.50%-5.37M | 77.75%-1.98M | ---8.9M |
Net business purchase and sale | ---- | ---- | ---21K | --0 | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 50.56%-14.55M | -445.74%-29.44M | -176.62%-5.39M | 77.53%-1.95M | ---8.68M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net common stock issuance | -45.90%17.75M | 16.47%32.82M | --28.18M | --0 | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -46.48%17.28M | 16.52%32.29M | 6,875.06%27.71M | -6.51%-409K | ---384K |
Net cash flow | |||||
Beginning cash position | -37.90%12.05M | 418.88%19.41M | -61.18%3.74M | -51.39%9.64M | --19.82M |
Current changes in cash | 13.82%-5.84M | -142.03%-6.78M | 351.55%16.13M | 36.51%-6.41M | ---10.1M |
Effect of exchange rate changes | 66.49%-192K | -22.96%-573K | -189.96%-466K | 702.33%518K | ---86K |
End cash Position | -50.08%6.02M | -37.90%12.05M | 418.88%19.41M | -61.18%3.74M | --9.64M |
Free cash flow | 40.67%-23.22M | -238.59%-39.13M | -91.56%-11.56M | 39.27%-6.03M | ---9.93M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data