(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 157.31%52.62M | -62.44%-69.72M | 73.68%209.96M | -4.17%152.82M | -7.32%79.61M | 146.50%20.45M | 46.69%-42.92M | -46.35%120.88M | 13.91%159.47M | 135.37%85.9M |
Net income from continuing operations | 84.18%35M | 272.78%15.14M | 275.48%97.4M | 92.53%44.53M | 62.88%29.81M | 410.81%19M | 121.13%4.06M | 152.61%25.94M | 159.59%23.13M | 348.34%18.3M |
Operating gains losses | ---28K | ---11K | 6.56%-1.01M | -181.71%-1.08M | -102.11%-9K | ---- | ---- | -240.83%-1.08M | 185.09%1.32M | -6.56%427K |
Depreciation and amortization | -0.25%25.98M | -2.74%27.06M | -13.23%104.96M | -8.42%25.5M | -15.38%25.6M | -15.60%26.05M | -13.11%27.82M | -13.42%120.97M | -17.60%27.84M | -11.66%30.25M |
Deferred tax | -292.70%-1.45M | -198.80%-1.5M | -3,331.00%-26.79M | -11,451.77%-25.66M | -155.94%-259K | -220.13%-370K | -198.21%-501K | 146.11%829K | 7,433.33%226K | -81.26%463K |
Other non cash items | 0.19%3.23M | 1,238.66%4.19M | 250.57%2.37M | 12.46%-7.81M | 102.65%6.65M | -1.62%3.22M | -60.68%313K | 63.41%-1.57M | -14.88%-8.92M | 20.94%3.28M |
Change In working capital | 63.31%-10.1M | -53.58%-114.59M | 160.64%20.96M | -0.22%105.28M | -46.29%17.82M | 65.32%-27.52M | 20.54%-74.61M | -134.68%-34.57M | -7.27%105.51M | 732.73%33.18M |
-Change in receivables | 7.72%-52.2M | 75.43%-11.52M | -63.75%-83.08M | -34.21%52.16M | -29.10%-31.79M | 2.16%-56.57M | 1.47%-46.88M | -223.44%-50.73M | 12.17%79.29M | -173.54%-24.63M |
-Change in inventory | -28.30%-14.39M | 46.23%-7.12M | 17.17%-25.42M | 90.38%-1.6M | -57.72%627K | -60.61%-11.22M | -54.29%-13.24M | -519.69%-30.69M | -228.45%-16.61M | 461.74%1.48M |
-Change in other current assets | -146.66%-7.24M | -68.41%-22.26M | -20.55%-18.21M | 21.70%-15.37M | -146.38%-5.15M | 262.99%15.52M | -548.34%-13.22M | -4.18%-15.1M | -185.51%-19.63M | 538.18%11.1M |
-Change in other current liabilities | 172.85%66.82M | -200,891.18%-68.34M | 134.67%144.42M | 14.40%65.6M | 17.52%54.36M | 513.48%24.49M | 99.93%-34K | -6.40%61.54M | 4.50%57.35M | 261.76%46.25M |
-Change in other working capital | -1,335.60%-3.09M | -330.26%-5.36M | 679.38%3.25M | -12.38%4.48M | 77.83%-229K | 102.77%250K | -123.25%-1.25M | 6,850.00%417K | 3,350.68%5.11M | 64.50%-1.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 157.31%52.62M | -62.44%-69.72M | 73.68%209.96M | -4.17%152.82M | -7.32%79.61M | 146.50%20.45M | 46.69%-42.92M | -46.35%120.88M | 13.91%159.47M | 135.37%85.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.53%-20.01M | -47.90%-23.21M | -12.34%-86.35M | -15.73%-29.78M | -22.88%-19.71M | -33.92%-21.18M | 18.63%-15.69M | -125.03%-76.87M | -129.33%-25.73M | -48.78%-16.04M |
Net PPE purchase and sale | -1.94%-22.86M | -39.38%-25.52M | -24.55%-92.88M | -1.21%-26.21M | -57.73%-25.94M | -73.21%-22.42M | 5.06%-18.31M | -73.02%-74.57M | -126.96%-25.9M | -33.96%-16.44M |
Net investment purchase and sale | ---- | ---- | --6.23M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | --1.08M | -33.14%900K | 25.90%-2.22M | ---3.57M | --0 | --0 | --1.35M | -359.29%-3M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.53%-20.01M | -47.90%-23.21M | -12.34%-86.35M | -15.73%-29.78M | -22.88%-19.71M | -33.92%-21.18M | 18.63%-15.69M | -125.03%-76.87M | -129.33%-25.73M | -48.78%-16.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 212.38%454K | -51.05%-7.46M | -12,107.14%-227.3M | -222.16M | 2.00%204K | -388.57%-404K | -124.16%-4.94M | 98.17%-1.86M | 0 | 100.62%200K |
Net issuance payments of debt | ---- | ---- | ---222.33M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | 212.38%454K | -51.05%-7.46M | -166.81%-4.97M | --168K | 2.00%204K | -388.57%-404K | -124.16%-4.94M | -10.70%-1.86M | --0 | 250.88%200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 212.38%454K | -51.05%-7.46M | -12,107.14%-227.3M | ---222.16M | 2.00%204K | -388.57%-404K | -124.16%-4.94M | 98.17%-1.86M | --0 | 100.62%200K |
Net cash flow | ||||||||||
Beginning cash position | -29.76%354.7M | -18.84%461.57M | 5.69%568.75M | 30.16%556.43M | 36.81%504.02M | 15.29%504.98M | 5.69%568.75M | 19.05%538.11M | -4.52%427.51M | -19.22%368.41M |
Current changes in cash | 3,029.23%33.07M | -57.96%-100.38M | -345.98%-103.7M | -174.12%-99.13M | -14.21%60.11M | 98.11%-1.13M | 37.69%-63.55M | -52.89%42.16M | 45.63%133.73M | 1,140.11%70.06M |
Effect of exchange rate changes | -2,962.57%-4.9M | -2,810.76%-6.49M | 69.77%-3.48M | -43.17%4.27M | 29.82%-7.7M | 101.72%171K | -111.79%-223K | -241.28%-11.53M | 621.18%7.51M | -574.48%-10.97M |
End cash Position | -24.04%382.87M | -29.76%354.7M | -18.84%461.57M | -18.84%461.57M | 30.16%556.43M | 36.81%504.02M | 15.29%504.98M | 5.69%568.75M | 5.69%568.75M | -4.52%427.51M |
Free cash flow | 1,605.56%29.77M | -55.54%-95.24M | 174.17%109.23M | -11.05%118.77M | -19.45%53.66M | 96.73%-1.98M | 38.66%-61.23M | -77.25%39.84M | 6.29%133.52M | 177.49%66.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data