(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 165.25%47.86M | 27.19%28.38M | 76.24%36.16M | 14.37%30.35M | 14.37%30.35M | -50.01%18.04M | -24.71%22.31M | -40.64%20.52M | -32.18%26.54M | -32.18%26.54M |
-Cash and cash equivalents | 109.99%25.96M | -52.03%7.69M | 31.00%15.15M | 25.34%23.45M | 25.34%23.45M | -52.53%12.36M | 55.89%16.03M | -41.35%11.57M | -31.26%18.71M | -31.26%18.71M |
-Short term investments | 285.48%21.9M | 229.46%20.69M | 134.70%21.01M | -11.86%6.9M | -11.86%6.9M | -43.48%5.68M | -67.55%6.28M | -39.69%8.95M | -34.28%7.83M | -34.28%7.83M |
Receivables | 17.76%1.09M | -27.85%1.88M | -44.62%1.04M | -76.06%878K | -76.06%878K | -71.69%929K | 3.57%2.61M | 16.86%1.88M | 62.81%3.67M | 62.81%3.67M |
-Taxes receivable | 14.21%1.06M | -28.89%1.85M | -32.02%1M | -72.72%869K | -72.72%869K | -67.77%929K | 22.92%2.61M | 8.86%1.47M | 85.82%3.19M | 85.82%3.19M |
-Other receivables | --33K | 650.00%30K | -90.59%38K | -98.14%9K | -98.14%9K | ---- | -99.00%4K | 59.68%404K | -10.39%483K | -10.39%483K |
Prepaid assets | -12.20%259K | -5.13%333K | 9.07%481K | 27.65%517K | 27.65%517K | 60.33%295K | 21.88%351K | 9.98%441K | 18.08%405K | 18.08%405K |
Holding assets for sale | ---- | --1.14M | ---- | ---- | ---- | --1.14M | ---- | ---- | ---- | ---- |
Total current assets | 141.14%49.21M | 25.56%31.73M | 65.00%37.68M | 3.71%31.75M | 3.71%31.75M | -48.41%20.41M | -22.10%25.27M | -46.95%22.84M | -26.64%30.61M | -26.64%30.61M |
Non current assets | ||||||||||
Net PPE | 9.44%222.93M | 9.53%218.31M | 11.80%219.63M | 12.46%211.45M | 12.46%211.45M | 11.67%203.7M | 14.31%199.31M | 19.20%196.44M | 10.95%188.03M | 10.95%188.03M |
-Gross PPE | 9.63%224.68M | 9.73%219.94M | 12.01%221.14M | 12.59%212.84M | 12.59%212.84M | 11.82%204.95M | 14.47%200.43M | 19.38%197.44M | 11.22%189.04M | 11.22%189.04M |
-Accumulated depreciation | -39.95%-1.76M | -44.63%-1.63M | -51.60%-1.52M | -36.61%-1.39M | -36.61%-1.39M | -44.30%-1.25M | -54.17%-1.13M | -68.69%-1M | -102.79%-1.02M | -102.79%-1.02M |
Investments and advances | --0 | --0 | --0 | -63.28%18.69M | -63.28%18.69M | -0.26%51.07M | -0.17%51.39M | 0.20%50.65M | 1.01%50.9M | 1.01%50.9M |
-Long term equity investment | --0 | --0 | --0 | -63.28%18.69M | -63.28%18.69M | -0.26%51.07M | -0.17%51.39M | 0.20%50.65M | 1.01%50.9M | 1.01%50.9M |
Total non current assets | -12.50%222.93M | -12.92%218.31M | -11.11%219.63M | -3.68%230.14M | -3.68%230.14M | 9.05%254.77M | 11.01%250.69M | 14.53%247.09M | 8.47%238.92M | 8.47%238.92M |
Total assets | -1.10%272.14M | -9.40%250.04M | -4.67%257.31M | -2.84%261.89M | -2.84%261.89M | 0.73%275.17M | 6.85%275.97M | 4.30%269.92M | 2.88%269.54M | 2.88%269.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -6.16%259K | -11.46%255K | -14.58%252K | -21.66%264K | -21.66%264K | -20.69%276K | -17.24%288K | 22.41%295K | 41.60%337K | 41.60%337K |
-Current capital lease obligation | -6.16%259K | -11.46%255K | -14.58%252K | -21.66%264K | -21.66%264K | -20.69%276K | -17.24%288K | 22.41%295K | 41.60%337K | 41.60%337K |
Payables | --3.17M | --3.43M | --6.1M | 19.05%4.98M | 19.05%4.98M | ---- | ---- | ---- | --4.18M | --4.18M |
-accounts payable | --3.17M | --3.43M | --6.1M | 19.05%4.98M | 19.05%4.98M | ---- | ---- | ---- | --4.18M | --4.18M |
Current accrued expenses | --281K | --281K | --281K | --281K | --281K | ---- | ---- | ---- | --0 | --0 |
Current liabilities | -12.65%3.71M | 32.70%3.97M | 28.10%6.63M | 22.23%5.53M | 22.23%5.53M | -18.61%4.25M | -42.93%2.99M | 0.14%5.17M | -9.16%4.52M | -9.16%4.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.35%7.7M | 3.10%7.62M | 428.32%7.56M | 398.93%7.49M | 398.93%7.49M | 389.35%7.72M | 344.26%7.39M | 11.72%1.43M | 12.01%1.5M | 12.01%1.5M |
-Long term debt | 3.61%6.65M | 8.03%6.51M | --6.38M | --6.26M | --6.26M | --6.42M | --6.02M | ---- | ---- | ---- |
-Long term capital lease obligation | -19.89%1.04M | -18.70%1.11M | -17.90%1.17M | -17.58%1.24M | -17.58%1.24M | -17.49%1.3M | -17.98%1.36M | 11.72%1.43M | 12.01%1.5M | 12.01%1.5M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --3.99M | ---- | ---- | ---- |
Employee benefits | 3.10%2.33M | 38.14%2.92M | 60.99%2.74M | 66.37%3.21M | 66.37%3.21M | 88.57%2.26M | 5.97%2.11M | -21.64%1.7M | 62.07%1.93M | 62.07%1.93M |
Non current deferred liabilities | -5.08%17.76M | -3.82%16.57M | 1.20%17.1M | 1.50%15.34M | 1.50%15.34M | 28.64%18.71M | 23.62%17.23M | 45.08%16.9M | 53.11%15.12M | 53.11%15.12M |
Other non current liabilities | -39.37%482K | -46.27%1.02M | -54.00%1.24M | -59.74%2.07M | -59.74%2.07M | -88.57%795K | 114.40%1.89M | -24.40%2.69M | -26.82%5.15M | -26.82%5.15M |
Total non current liabilities | -4.14%28.26M | -13.76%28.12M | 26.04%28.63M | 18.67%28.11M | 18.67%28.11M | 21.46%29.48M | 76.49%32.61M | 21.78%22.72M | 21.90%23.69M | 21.90%23.69M |
Total liabilities | -5.21%31.97M | -9.86%32.09M | 26.42%35.26M | 19.24%33.64M | 19.24%33.64M | 14.37%33.73M | 50.10%35.6M | 17.09%27.89M | 15.57%28.21M | 15.57%28.21M |
Shareholders'equity | ||||||||||
Share capital | 17.91%252.02M | 8.90%232.8M | 8.86%232.83M | 8.21%231.8M | 8.21%231.8M | -0.39%213.75M | 4.07%213.76M | 4.49%213.88M | 4.66%214.21M | 4.66%214.21M |
-common stock | 17.91%252.02M | 8.90%232.8M | 8.86%232.83M | 8.21%231.8M | 8.21%231.8M | -0.39%213.75M | 4.07%213.76M | 4.49%213.88M | 4.66%214.21M | 4.66%214.21M |
Additional paid-in capital | 0.90%20.16M | 1.38%20.13M | 1.84%20.1M | 2.63%20.09M | 2.63%20.09M | 5.25%19.98M | 49.82%19.85M | 113.54%19.73M | 118.74%19.57M | 118.74%19.57M |
Retained earnings | -854.24%-36.51M | -661.80%-37.91M | -501.28%-33.81M | -452.28%-26.57M | -452.28%-26.57M | -50.90%4.84M | -34.00%6.75M | -27.68%8.43M | -48.16%7.54M | -48.16%7.54M |
Other equity interest | 56.12%4.49M | --2.93M | --2.93M | --2.93M | --2.93M | 985.28%2.88M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -0.53%240.16M | -9.33%217.94M | -8.26%222.05M | -5.42%228.25M | -5.42%228.25M | -0.92%241.44M | 2.48%240.36M | 3.01%242.03M | 1.58%241.32M | 1.58%241.32M |
Total equity | -0.53%240.16M | -9.33%217.94M | -8.26%222.05M | -5.42%228.25M | -5.42%228.25M | -0.92%241.44M | 2.48%240.36M | 3.01%242.03M | 1.58%241.32M | 1.58%241.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data