(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 133.82%459.3K | -469.65%-452.03K | 209.13%875.46K | 145.73%196.43K | 178.06%122.29K | 72.05%-802.19K | 103.98%39.7K | 75.99%-255.67K | -94.93%-429.56K | 73.37%-156.67K |
Net income from continuing operations | -3,920.47%-1.01M | 123.76%132.82K | 106.41%223.33K | 95.85%-25.17K | 39.23%-559.01K | 35.26%-3.49M | 53.08%-912.61K | 19.82%-1.05M | 50.36%-606.92K | -0.92%-919.9K |
Depreciation and amortization | -14.42%175.78K | 7.94%174.13K | -19.70%739.74K | -24.87%205.4K | -33.05%161.31K | -23.86%921.27K | -33.99%201.54K | -59.00%205.37K | 203.00%273.41K | -23.16%240.96K |
Remuneration paid in stock | ---- | --941 | 388.17%81.32K | ---- | --0 | -98.19%16.66K | -97.30%16.66K | ---- | ---- | ---- |
Other non cashItems | 518.99%41.95K | -88.50%15.01K | -132.58%-234.76K | -108.45%-10.01K | -50.13%130.54K | -12.70%720.6K | 41.23%174.73K | -47.04%165.6K | -62.90%118.54K | 276.51%261.73K |
Change In working capital | 663.40%200.1K | -298.98%-774.93K | -93.58%65.82K | 112.21%26.21K | 49.47%389.45K | 215.57%1.03M | 199.48%559.38K | 164.56%420.65K | -142.07%-214.59K | 241.63%260.55K |
-Change in receivables | 71.98%-157.46K | -652.65%-896.08K | -356.73%-873.47K | -643.00%-561.98K | -172.96%-119.06K | 160.33%340.24K | 115.61%118.56K | 87.44%-44.99K | 526.89%103.49K | -69.64%163.18K |
-Change in inventory | -93.52%29.34K | -256.34%-334.42K | -312.41%-670.45K | 195.68%452.9K | 198.03%213.9K | 129.12%315.64K | 258.65%336.12K | 134.73%381.08K | -1,266.69%-473.33K | -61.16%71.77K |
-Change in prepaid assets | ---35.78K | --0 | 165.19%58.36K | --0 | 88.14%-3K | -76.93%-89.52K | 35.77%-32.5K | --0 | ---31.73K | ---25.29K |
-Change in payables and accrued expense | 90.52%364.01K | 88.39%455.57K | 208.96%1.55M | 2.19%191.06K | 375.16%241.83K | -34.63%502.14K | -70.16%137.21K | -84.20%127.06K | -54.45%186.97K | 105.62%50.89K |
-Change in other working capital | ---- | ---- | ---- | ---- | --55.77K | -200.00%-42.5K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 133.82%459.3K | -469.65%-452.03K | 209.13%875.46K | 145.73%196.43K | 178.06%122.29K | 72.05%-802.19K | 103.98%39.7K | 75.99%-255.67K | -94.93%-429.56K | 73.37%-156.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -204.18%-15.3K | -48.77K | 78.35%-23.56K | -5.03K | 0 | -406.61%-108.83K | 0 | 0 | 0 | -25.12%-108.83K |
Net PPE purchase and sale | -204.18%-15.3K | ---48.77K | 78.35%-23.56K | ---5.03K | --0 | -496.20%-108.83K | --0 | --0 | --0 | -29.18%-108.83K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -204.18%-15.3K | ---48.77K | 78.35%-23.56K | ---5.03K | --0 | -406.61%-108.83K | --0 | --0 | --0 | -25.12%-108.83K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.37%19.73K | 77.62%-30.27K | -188.58%-330.71K | 71.83%-147.61K | -111.58%-135.24K | -86.75%373.35K | 55.18%-118.3K | -261.77%-152.54K | -117.44%-523.96K | 7,276.27%1.17M |
Net issuance payments of debt | 59.17%-60.27K | 77.62%-30.27K | 86.55%-330.71K | 71.83%-147.61K | 91.88%-135.24K | -191.75%-2.46M | 56.28%-118.3K | -837.07%-152.54K | -117.56%-523.96K | -10,125.57%-1.66M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | 793.94%2.83M | --0 | --0 | --0 | --2.83M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.37%19.73K | 77.62%-30.27K | -188.58%-330.71K | 71.83%-147.61K | -111.58%-135.24K | -86.75%373.35K | 55.18%-118.3K | -261.77%-152.54K | -117.44%-523.96K | 7,276.27%1.17M |
Net cash flow | ||||||||||
Beginning cash position | 0.84%367.84K | 137.98%898.9K | -58.74%377.72K | -79.94%364.76K | -58.74%377.72K | -7.41%915.39K | -77.33%456.31K | -72.33%864.52K | 511.91%1.82M | -7.41%915.39K |
Current changes in cash | 958.95%463.74K | -3,999.92%-531.06K | 196.93%521.18K | 104.59%43.79K | -101.43%-12.95K | -633.62%-537.67K | 92.84%-78.6K | 63.29%-408.21K | -133.72%-953.52K | 230.52%902.66K |
End cash Position | 103.54%831.57K | 0.84%367.84K | 137.98%898.9K | -52.74%408.56K | -79.94%364.76K | -58.74%377.72K | -58.74%377.72K | -77.33%456.31K | -72.33%864.52K | 511.91%1.82M |
Free cash from | 131.97%444K | -509.53%-500.8K | 193.51%851.89K | 144.56%191.4K | 146.06%122.29K | 69.01%-911.02K | 104.76%39.7K | 78.80%-255.67K | -91.66%-429.56K | 60.68%-265.5K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.