MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.71%31.55B | -7.16%35.04B | -7.16%35.04B | -8.40%30.24B | -9.14%29.02B | -17.61%31.06B | 2.88%37.75B | 2.88%37.75B | -1.25%33.01B | -21.95%31.94B |
-Cash and cash equivalents | 8.71%31.55B | -7.16%35.04B | -7.16%35.04B | -8.40%30.24B | -9.14%29.02B | -17.61%31.06B | 2.88%37.75B | 2.88%37.75B | -1.25%33.01B | -21.95%31.94B |
-Accounts receivable | 2.78%87.93B | 20.63%114.12B | 20.63%114.12B | 20.87%97.7B | 6.55%85.55B | 3.84%78.23B | 0.14%94.6B | 0.14%94.6B | -3.06%80.82B | 8.24%80.29B |
Inventory | 5.44%90.91B | -7.41%70.77B | -7.41%70.77B | 0.98%86.53B | 4.67%86.22B | 14.48%85.62B | 31.42%76.44B | 31.42%76.44B | 34.26%85.69B | 42.25%82.37B |
Other current assets | -6.94%18.86B | 0.72%13.89B | 0.72%13.89B | -15.64%19.36B | -11.13%20.27B | 2.74%25.59B | 13.42%13.79B | 13.42%13.79B | -5.94%22.96B | -11.09%22.81B |
Total current assets | 3.71%229.25B | 4.13%239.69B | 4.13%239.69B | 5.10%233.82B | 1.68%221.06B | 3.65%220.5B | 8.66%230.19B | 8.66%230.19B | 8.51%222.48B | 9.44%217.41B |
Non current assets | ||||||||||
Net PPE | -0.65%59.68B | -0.64%60.57B | -0.64%60.57B | 3.13%60.01B | 2.49%60.06B | 2.97%60.47B | 5.73%60.96B | 5.73%60.96B | 3.13%58.19B | 13.41%58.6B |
-Gross PPE | ---- | -0.64%60.57B | -0.64%60.57B | ---- | ---- | ---- | 5.73%60.96B | 5.73%60.96B | ---- | ---- |
Goodwill and other intangible assets | 2.85%16.14B | -2.60%15.92B | -2.60%15.92B | 3.83%15.83B | 7.27%15.7B | 9.51%15.75B | 16.55%16.35B | 16.55%16.35B | 7.63%15.25B | 4.99%14.63B |
Defined pension benefit | ---- | 36.93%37.23B | 36.93%37.23B | ---- | ---- | ---- | -10.69%27.19B | -10.69%27.19B | ---- | ---- |
Other non current assets | ---- | 246.03%4.85B | 246.03%4.85B | --53.07B | --53.46B | ---- | 23.36%-3.32B | 23.36%-3.32B | ---- | ---- |
Total non current assets | 9.56%185.68B | 14.65%183.71B | 14.65%183.71B | 7.36%170.85B | 6.08%169.47B | 4.45%165.96B | 1.84%160.23B | 1.84%160.23B | 1.25%159.14B | 5.27%159.76B |
Total assets | 6.25%414.93B | 8.45%423.4B | 8.45%423.4B | 6.04%404.67B | 3.54%390.53B | 3.99%386.46B | 5.76%390.43B | 5.76%390.43B | 5.36%381.61B | 7.63%377.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.85%75.46B | 9.07%68.38B | 9.07%68.38B | 15.60%64.33B | 5.82%55.14B | 1.03%57.78B | 10.59%62.69B | 10.59%62.69B | 10.53%55.64B | 10.93%52.11B |
-accounts payable | 36.85%75.46B | 5.57%64.03B | 5.57%64.03B | 15.60%64.33B | 5.82%55.14B | 1.03%57.78B | 6.99%60.65B | 6.99%60.65B | 10.53%55.64B | 10.93%52.11B |
-Total tax payable | ---- | 113.19%4.35B | 113.19%4.35B | ---- | ---- | ---- | --2.04B | --2.04B | ---- | ---- |
Current provisions | 21.90%5.84B | ---- | ---- | 3.83%4.96B | 5.09%4.79B | 3.87%4.89B | ---- | ---- | 4.85%4.78B | -19.46%4.56B |
Current debt and capital lease obligation | -24.20%62.6B | -30.79%60.01B | -30.79%60.01B | -3.49%84.37B | 5.85%82.58B | 58.12%86.65B | 100.09%86.71B | 100.09%86.71B | 51.21%87.43B | 77.70%78.02B |
-Current debt | -24.20%62.6B | -30.79%60.01B | -30.79%60.01B | -3.49%84.37B | 5.85%82.58B | 58.12%86.65B | 100.09%86.71B | 100.09%86.71B | 51.21%87.43B | 77.70%78.02B |
Other current liabilities | -2.98%48.89B | 7.40%59.98B | 7.40%59.98B | -1.93%48.44B | -0.70%50.39B | -3.55%52.18B | -3.60%55.85B | -3.60%55.85B | -9.78%49.4B | -7.82%50.74B |
Current liabilities | -0.06%192.8B | -8.23%188.37B | -8.23%188.37B | 2.46%202.1B | 4.03%192.91B | 17.97%201.5B | 29.94%205.25B | 29.94%205.25B | 17.78%197.25B | 22.32%185.43B |
Non current liabilities | ||||||||||
Long term provisions | -16.36%1.08B | ---- | ---- | 39.87%1.31B | 18.68%1.29B | 43.59%1.37B | ---- | ---- | 7.99%933M | 33.54%1.09B |
Long term debt and capital lease obligation | -1.94%41.05B | 44.44%55.14B | 44.44%55.14B | 29.52%41.86B | 20.23%41.86B | -24.37%31.27B | -28.75%38.17B | -28.75%38.17B | 10.37%32.32B | 9.38%34.81B |
-Long term debt | -1.94%41.05B | 59.96%50.02B | 59.96%50.02B | 29.52%41.86B | 20.23%41.86B | -24.37%31.27B | -28.67%31.27B | -28.67%31.27B | 10.37%32.32B | 9.38%34.81B |
-Long term capital lease obligation | ---- | -25.87%5.12B | -25.87%5.12B | ---- | ---- | ---- | -29.11%6.91B | -29.11%6.91B | ---- | ---- |
Other non current liabilities | -34.47%13.65B | -1.44%5.62B | -1.44%5.62B | -11.62%22.73B | -15.19%20.82B | -17.38%20.98B | 3.28%5.71B | 3.28%5.71B | -15.51%25.72B | -18.42%24.55B |
Total non current liabilities | -12.14%83.02B | 9.11%93.72B | 9.11%93.72B | 5.84%96.25B | 2.54%94.49B | -14.82%84.44B | -17.07%85.9B | -17.07%85.9B | -1.31%90.94B | -2.45%92.15B |
Total liabilities | -4.03%275.82B | -3.11%282.09B | -3.11%282.09B | 3.53%298.35B | 3.54%287.4B | 5.93%285.94B | 11.32%291.15B | 11.32%291.15B | 11.00%288.18B | 12.81%277.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B |
-common stock | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B | 0.00%44B |
Retained earnings | 52.11%73.4B | 48.12%73.62B | 48.12%73.62B | 22.04%49.97B | 3.01%48.26B | -3.05%47.82B | -9.80%49.71B | -9.80%49.71B | -14.89%40.95B | -2.14%46.85B |
Paid-in capital | -0.11%18.94B | -0.18%18.96B | -0.18%18.96B | -0.18%18.96B | -0.18%18.96B | -0.13%18.97B | -0.06%18.99B | -0.06%18.99B | -0.06%18.99B | -0.06%18.99B |
Less: Treasury stock | -6.32%712M | -9.51%761M | -9.51%761M | -9.51%761M | -9.63%760M | -7.13%781M | -3.22%841M | -3.22%841M | -3.11%841M | -3.11%841M |
Other equity interest | -39.73%44M | -39.67%73M | -39.67%73M | -39.67%73M | -39.67%73M | -28.93%86M | -12.32%121M | -12.32%121M | -12.32%121M | -12.32%121M |
Total stockholders'equity | 34.91%139.04B | 42.37%141.25B | 42.37%141.25B | 13.81%106.25B | 3.56%103.06B | -1.17%100.44B | -7.78%99.21B | -7.78%99.21B | -8.95%93.36B | -4.59%99.52B |
Noncontrolling interests | 8.82%74M | -5.80%65M | -5.80%65M | 0.00%70M | 4.62%68M | 18.75%76M | 15.00%69M | 15.00%69M | 32.08%70M | 27.45%65M |
Total equity | 34.89%139.11B | 42.34%141.31B | 42.34%141.31B | 13.80%106.32B | 3.56%103.13B | -1.15%100.52B | -7.76%99.28B | -7.76%99.28B | -8.93%93.43B | -4.58%99.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |