(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -121.77%-7.88M | -9.75M | -7.29M | -3.55M | -80.35%-9.99M | -5.54M |
Net income from continuing operations | -14.90%-9.96M | ---29.35M | ---24.02M | ---8.67M | -94.39%-10.02M | ---5.16M |
Operating gains losses | --0 | --13.13M | --16.79M | --4.08M | ---- | ---- |
Depreciation and amortization | 424.31%68.75K | --62.83K | --48.84K | --13.11K | 1,049.11%29.53K | --2.57K |
Change In working capital | -62.98%359.46K | ---1.77M | ---774.61K | --971.01K | 43.98%-286.41K | ---511.25K |
-Change in prepaid assets | 72.77%607.99K | ---1.15M | ---292.06K | --351.91K | -3,321.53%-320.64K | --9.95K |
-Change in payables and accrued expense | -128.53%-178.2K | ---614.64K | ---501.15K | --624.68K | 102.81%15.89K | ---565.68K |
-Change in other current assets | ---115K | --0 | --25.36K | --0 | 790.69%34.19K | ---4.95K |
-Change in other current liabilities | 900.63%44.67K | ---4.5K | ---6.76K | ---5.58K | -132.07%-15.85K | --49.43K |
Cash from discontinued investing activities | ||||||
Operating cash flow | -121.77%-7.88M | ---9.75M | ---7.29M | ---3.55M | -80.35%-9.99M | ---5.54M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -16,068.89%-5.61M | -188.27M | -96.73K | -34.69K | -149.93%-149.56K | -59.84K |
Net PPE purchase and sale | -219.69%-110.89K | ---75K | ---96.73K | ---34.69K | -149.93%-149.56K | ---59.84K |
Net investment purchase and sale | ---5.5M | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | -16,068.89%-5.61M | ---188.27M | ---96.73K | ---34.69K | -149.93%-149.56K | ---59.84K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -104.57%-388.19K | 265.68M | 35.54M | 8.5M | 125.25%9.35M | 4.15M |
Proceeds from stock option exercised by employees | --0 | --0 | --439.92K | --38.68K | 134.25%355.19K | --151.63K |
Net other financing activities | -104.59%-388.19K | --265.68M | --35.1M | --8.46M | 124.91%9M | --4M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -104.57%-388.19K | --265.68M | --35.54M | --8.5M | 125.25%9.35M | --4.15M |
Net cash flow | ||||||
Beginning cash position | 1,974.21%105.68M | --38.02M | --9.87M | --5.09M | -12.18%10.44M | --11.89M |
Current changes in cash | -382.33%-13.88M | --67.66M | --28.15M | --4.92M | 45.45%-790.37K | ---1.45M |
End cash Position | 817.09%91.8M | --105.68M | --38.02M | --10.01M | -7.57%9.65M | --10.44M |
Free cash flow | -122.72%-7.99M | ---9.83M | ---7.38M | ---3.59M | -81.10%-10.14M | ---5.6M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data