(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 71.09%325.1K | 65.20%467.76K | -96.01%7.07K | -76.24%117.51K | --117.51K | -64.07%190.01K | 1,032.60%283.15K | --177.31K | --494.6K | --528.9K |
-Cash and cash equivalents | 71.09%325.1K | 65.20%467.76K | -96.01%7.07K | -76.24%117.51K | --117.51K | -64.07%190.01K | 1,032.60%283.15K | --177.31K | --494.6K | --528.9K |
Receivables | --0 | ---- | --8.77K | --8.77K | --8.77K | ---- | ---- | ---- | --0 | ---- |
-Taxes receivable | --0 | ---- | --8.77K | --8.77K | --8.77K | ---- | ---- | ---- | --0 | ---- |
Prepaid assets | -78.13%38.13K | -35.96%123.95K | -55.06%95.54K | -21.80%134.43K | --134.43K | --174.31K | --193.53K | --212.6K | --171.91K | ---- |
Other current assets | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -0.30%363.23K | 24.13%591.71K | -71.43%111.38K | -60.89%260.7K | --260.7K | -31.12%364.32K | 1,806.73%476.68K | --389.91K | --666.51K | --528.9K |
Non current assets | ||||||||||
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --183.1K |
Non current prepaid assets | ---- | --0 | --0 | --0 | --0 | --16.67K | --56.41K | --96.16K | --135.04K | ---- |
Other non current assets | -90.19%14.45M | -90.27%14.27M | -90.35%14.15M | -90.44%14.01M | --14.01M | --147.31M | --146.67M | --146.64M | --146.63M | ---- |
Total non current assets | -90.19%14.45M | -90.28%14.27M | -90.36%14.15M | -90.45%14.01M | --14.01M | 80,364.69%147.33M | 146,636.47%146.73M | --146.73M | --146.76M | --183.1K |
Total assets | -89.97%14.82M | -89.91%14.86M | -90.31%14.26M | -90.32%14.27M | --14.27M | 20,643.28%147.69M | 117,669.36%147.21M | --147.12M | --147.43M | --712K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 89.45%449.9K | 440.65%481.36K | --316.43K | -42.64%117.07K | --117.07K | -38.64%237.47K | 50.92%89.03K | ---- | --204.1K | --387K |
-accounts payable | 347.92%370.43K | 379.67%396.43K | --261.19K | -42.64%117.07K | --117.07K | 259.57%82.7K | --82.65K | ---- | --204.1K | --23K |
-Total tax payable | -48.65%79.47K | 1,229.73%84.93K | --55.24K | --0 | --0 | --154.77K | --6.39K | ---- | --0 | ---- |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --364K |
Current debt and capital lease obligation | --694.94K | --694.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K |
-Current debt | --694.94K | --694.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K |
Current liabilities | 382.09%1.14M | 1,221.19%1.18M | 336.45%316.43K | -42.64%117.07K | --117.07K | -65.43%237.47K | -10.96%89.03K | --72.5K | --204.1K | --687K |
Non current liabilities | ||||||||||
Non current deferred liabilities | -90.06%500K | -90.06%500K | -90.06%500K | -90.06%500K | --500K | --5.03M | --5.03M | --5.03M | --5.03M | ---- |
Other non current liabilities | ---- | ---- | --1 | --1 | --1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -90.06%500K | -90.06%500K | -90.06%500K | -90.06%500K | --500K | --5.03M | --5.03M | --5.03M | --5.03M | --0 |
Total liabilities | -68.78%1.64M | -67.26%1.68M | -84.00%816.43K | -88.21%617.07K | --617.07K | 666.92%5.27M | 5,020.54%5.12M | --5.1M | --5.24M | --687K |
Shareholders'equity | ||||||||||
Share capital | -90.28%14.29M | -90.34%14.17M | -90.45%14M | -90.51%13.92M | --13.92M | 30,685,060.33%146.98M | 30,610,647.18%146.63M | --146.63M | --146.63M | --479 |
-common stock | -90.28%14.29M | -90.34%14.17M | -90.45%14M | -90.51%13.92M | --13.92M | 30,685,060.33%146.98M | 30,610,647.18%146.63M | --146.63M | --146.63M | --479 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 75.55%-1.12M | 78.28%-986.08K | 87.86%-559.06K | 94.01%-265.62K | ---265.62K | ---4.56M | ---4.54M | ---4.6M | ---4.43M | --0 |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --24.52K |
Total stockholders'equity | -90.75%13.17M | -90.72%13.18M | -90.54%13.44M | -90.40%13.65M | --13.65M | 569,589.67%142.42M | 568,242.11%142.09M | --142.02M | --142.19M | --25K |
Total equity | -90.75%13.17M | -90.72%13.18M | -90.54%13.44M | -90.40%13.65M | --13.65M | 569,589.67%142.42M | 568,242.11%142.09M | --142.02M | --142.19M | --25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data