(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | -19.10%3.2M | -16.19%3.95M | 43.18%4.71M | 45.57%3.29M | 2.26M |
Revenue from customers | -17.69%3.16M | -15.70%3.84M | 43.11%4.56M | 41.94%3.18M | --2.24M |
Other cash income from operating activities | -68.15%35.08K | -30.20%110.13K | 45.28%157.78K | 482.71%108.61K | --18.64K |
Cash paid | 30.41%-6.51M | 12.72%-9.36M | -29.49%-10.72M | -34.96%-8.28M | -6.14M |
Payments to suppliers for goods and services | 30.41%-6.51M | 12.72%-9.36M | -29.49%-10.72M | -34.96%-8.28M | ---6.14M |
Operating cash flow | 38.67%-3.32M | 9.99%-5.41M | -20.46%-6.01M | -28.77%-4.99M | ---3.87M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -5.34%-778.42K | -0.09%-738.94K | -367.54%-738.27K | -7.21%-157.91K | -147.28K |
Net PPE purchase and sale | 11.58%-10.78K | 56.67%-12.19K | -183.78%-28.14K | 78.25%-9.92K | ---45.59K |
Net intangibles purchas and sale | -5.63%-767.64K | -2.34%-726.74K | -379.85%-710.13K | -45.53%-147.99K | ---101.69K |
Cash from discontinued investing activities | |||||
Investing cash flow | -5.34%-778.42K | -0.09%-738.94K | -367.54%-738.27K | -7.21%-157.91K | ---147.28K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -20.21%3M | 37.81%3.76M | -54.73%2.73M | -43.60%6.03M | 10.68M |
Net issuance payments of debt | --3M | ---- | -869.24%-171.82K | -100.48%-17.73K | --3.72M |
Net common stock issuance | ---- | 33.91%3.88M | -53.32%2.9M | -18.10%6.21M | --7.59M |
Net other financing activities | ---- | ---123.6K | ---- | 72.76%-168.43K | ---618.33K |
Cash from discontinued financing activities | |||||
Financing cash flow | -20.21%3M | 37.81%3.76M | -54.73%2.73M | -43.60%6.03M | --10.68M |
Net cash flow | |||||
Beginning cash position | -51.95%2.2M | -46.61%4.59M | 11.04%8.6M | 618.91%7.74M | --1.08M |
Current changes in cash | 54.13%-1.1M | 40.59%-2.39M | -557.09%-4.02M | -86.80%879.38K | --6.66M |
Effect of exchange rate changes | -233.91%-5.7K | -67.48%4.25K | 152.14%13.08K | -4,402.40%-25.08K | --583 |
End cash Position | -49.95%1.1M | -51.95%2.2M | -46.61%4.59M | 11.04%8.6M | --7.74M |
Free cash from | 33.38%-4.1M | 8.89%-6.15M | -31.11%-6.75M | -27.98%-5.15M | ---4.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data