(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.95%1.53B | 27.07%6.33B | 77.94%1.28B | 12.11%4.99B | 28.97%1.56B | -3.74%1.08B | -2.55%717.36M | 241.15%4.45B | 101.52%1.21B | 263.09%1.38B |
Net income from continuing operations | -0.46%1.52B | 33.39%7.06B | 47.71%1.52B | 37.98%5.29B | 23.96%1.54B | 40.45%1.22B | 78.53%1.03B | 157.03%3.84B | 374.33%1.25B | 1,076.66%1.14B |
Operating gains losses | -19.85%5.81M | -128.95%-1.59M | -36.69%7.25M | 106.37%5.51M | 112.01%4.36M | -116.57%-10.17M | 119.73%11.45M | -11.34%-86.44M | -119.58%-36.31M | -177.88%-53.64M |
Depreciation and amortization | 17.47%178.9M | 16.35%641.34M | 16.60%152.29M | 13.13%551.2M | 15.83%147.92M | 10.70%132.84M | 10.61%130.61M | 11.92%487.23M | 13.53%127.7M | 12.05%121.45M |
Other non cash items | -12.73%124.01M | 30.94%769.84M | 125.56%142.1M | 115.31%587.92M | -52.58%90.09M | -138.53%-23.9M | 70.03%63M | 17.02%273.06M | 50.26%189.99M | -126.48%-15.81M |
Change In working capital | 163.34%180.05M | 25.37%-284.93M | -594.31%-284.26M | -92.14%-381.81M | 103.05%9.93M | -60.11%-172.75M | -48.36%57.51M | 61.66%-198.71M | -57.36%-325.77M | 565.04%123.58M |
-Change in receivables | 209.60%176.69M | 40.72%-227.86M | -822.79%-161.21M | -1,459.83%-384.38M | -86.97%-272.52M | -2,905.42%-248.37M | -79.63%22.3M | 107.91%28.27M | -5,316.54%-145.75M | 225.97%72.76M |
-Change in prepaid assets | ---- | 39.19%68.19M | ---- | 434.15%48.99M | ---- | ---- | ---- | 122.69%9.17M | ---- | ---- |
-Change in payables and accrued expense | 93.79%-8.52M | 45.87%224.89M | -614.80%-137.21M | 217.78%154.16M | 421.78%272.88M | 153.14%56.18M | 29.53%26.65M | -334.33%-130.89M | -1,166.11%-84.8M | -9.57%39.06M |
-Change in other current liabilities | -16.12%11.89M | ---- | 65.77%14.17M | ---- | --9.56M | 218.69%19.44M | 145.63%8.55M | ---- | ---- | 197.88%11.76M |
-Change in other working capital | ---- | -74.57%-350.15M | ---- | -90.55%-200.58M | ---- | ---- | ---- | 40.28%-105.26M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.95%1.53B | 27.07%6.33B | 77.94%1.28B | 12.11%4.99B | 28.87%1.56B | -3.74%1.08B | -2.55%717.36M | 241.15%4.45B | 101.67%1.21B | 262.90%1.38B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.69%-425.04M | -1.34%-2.79B | -132.36%-579.82M | -53.48%-2.75B | -132.82%-1.3B | -54.36%-595.14M | 49.15%-249.53M | -35.52%-1.79B | -52.04%-556.97M | -3.74%-361.39M |
Net PPE purchase and sale | 44.01%-47.26M | -70.65%-403.46M | -355.83%-84.4M | -136.87%-236.43M | -397.35%-132.84M | -157.32%-68.11M | 39.85%-18.52M | 34.60%-99.81M | -196.67%-26.71M | 46.44%-15.64M |
Net intangibles purchase and sale | 21.87%-455.09M | ---- | -125.31%-582.45M | ---- | ---1.21B | -46.96%-567.88M | 46.11%-258.51M | ---- | ---- | -12.89%-378.59M |
Net other investing changes | ---11.33M | 0.13%-2.69B | ---- | -47.41%-2.69B | 99.61%-7.2M | ---- | ---9.59M | -42.13%-1.82B | ---1.83B | --704K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.69%-425.04M | -1.34%-2.79B | -132.36%-579.82M | -53.48%-2.75B | -132.44%-1.3B | -54.36%-595.14M | 49.15%-249.53M | -35.52%-1.79B | -52.29%-557.88M | -3.54%-360.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.10%-237.67M | 11.76%-4.3B | 62.47%-1.19B | -1,768.25%-4.88B | 62.81%998.46M | -651.30%-1.99B | -2,976.23%-3.18B | 155.26%292.27M | 692.01%613.26M | -502.96%-578.94M |
Net issuance payments of debt | -91.42%43.39M | -17.97%2.04B | -61.01%505.6M | -59.41%2.49B | -78.71%1.21B | -102.80%-13.29M | 5,400.33%1.3B | 10,654.78%6.12B | 24,021.04%5.69B | 15.75%-13.36M |
Net common stock issuance | ---- | --0 | ---- | --0 | --0 | ---- | ---- | -216.57%-474.85M | --0 | ---474.85M |
Cash dividends paid | --0 | 43.50%-3.74B | 66.82%-1.44B | -234.17%-6.62B | --0 | ---1.8B | ---4.33B | ---1.98B | ---1.98B | --0 |
Net other financing activities | ---- | -10,632.03%-1.51B | -2.69%-10.64M | 99.53%-14.08M | 99.88%-3.72M | ---- | ---10.36M | ---3.01B | ---3B | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.10%-237.67M | 11.76%-4.3B | 62.47%-1.19B | -1,768.25%-4.88B | 62.81%998.46M | -651.30%-1.99B | -2,976.23%-3.18B | 155.26%292.27M | 692.01%613.26M | -502.96%-578.94M |
Net cash flow | ||||||||||
Beginning cash position | -22.78%2.58B | -44.27%3.34B | -44.27%3.34B | 102.35%5.99B | -55.75%2.07B | 3.21%3.26B | 102.35%5.99B | -13.73%2.96B | 55.00%4.68B | 33.20%4.19B |
Current changes in cash | 274.39%868.39M | 71.29%-759.37M | 81.66%-497.95M | -189.84%-2.65B | -0.25%1.27B | -238.21%-1.51B | -2,014.36%-2.72B | 635.47%2.94B | 862.10%1.27B | 783.23%439.55M |
Effect of exchange rate changes | 17.95%-5.95M | 85.63%-797K | 36.70%-7.25M | -106.59%-5.55M | -105.74%-1.97M | 113.28%8.19M | -119.80%-11.46M | 6.81%84.14M | 117.61%34.32M | 189.39%53.64M |
End cash Position | 21.46%3.44B | -22.78%2.58B | -13.15%2.83B | -44.27%3.34B | -44.27%3.34B | -58.08%1.76B | 3.21%3.26B | 102.35%5.99B | 102.35%5.99B | 55.00%4.68B |
Free cash flow | 68.73%1.03B | 24.89%5.93B | 38.45%609.64M | 9.28%4.75B | -90.98%219.09M | -37.55%440.12M | 95.21%440.33M | 279.36%4.35B | 62.47%2.43B | 6,302.83%984.95M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data