(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.36%1.04B | 19.95%1.53B | 27.07%6.33B | 65.16%1.78B | 77.94%1.28B | 12.11%4.99B | 1.56B | -3.74%1.08B | -2.55%717.36M | 241.15%4.45B |
Net income from continuing operations | 1.33%1.79B | -0.46%1.52B | 33.39%7.06B | 45.36%1.77B | 47.71%1.52B | 37.98%5.29B | --1.54B | 40.45%1.22B | 78.53%1.03B | 157.03%3.84B |
Operating gains losses | -838.46%-24.83M | -19.85%5.81M | -128.95%-1.59M | 133.06%3.36M | -36.69%7.25M | 106.37%5.51M | --4.36M | -116.57%-10.17M | 119.73%11.45M | -11.34%-86.44M |
Depreciation and amortization | 22.31%186.07M | 17.47%178.9M | 16.35%641.34M | 14.52%152.13M | 16.60%152.29M | 13.13%551.2M | --147.92M | 10.70%132.84M | 10.61%130.61M | 11.92%487.23M |
Other non cash items | 67.26%169.23M | -12.73%124.01M | 30.94%769.84M | 523.35%101.18M | 125.56%142.1M | 115.31%587.92M | --90.09M | -138.53%-23.9M | 70.03%63M | 17.02%273.06M |
Change In working capital | -285.03%-598.31M | 163.34%180.05M | 25.37%-284.93M | 287.18%323.35M | -594.31%-284.26M | -92.14%-381.81M | --9.93M | -60.11%-172.75M | -48.36%57.51M | 61.66%-198.71M |
-Change in receivables | -345.67%-366.3M | 209.60%176.69M | 40.72%-227.86M | 66.91%-82.19M | -822.79%-161.21M | -1,459.83%-384.38M | ---272.52M | -2,905.42%-248.37M | -79.63%22.3M | 107.91%28.27M |
-Change in prepaid assets | ---- | ---- | 39.19%68.19M | ---- | ---- | 434.15%48.99M | ---- | ---- | ---- | 122.69%9.17M |
-Change in payables and accrued expense | -161.59%-241.27M | 93.79%-8.52M | 45.87%224.89M | 597.30%391.76M | -614.80%-137.21M | 217.78%154.16M | --272.88M | 153.14%56.18M | 29.53%26.65M | -334.33%-130.89M |
-Change in other current liabilities | -32.83%9.26M | -16.12%11.89M | ---- | -29.07%13.79M | 65.77%14.17M | ---- | --9.56M | 218.69%19.44M | 145.63%8.55M | ---- |
-Change in other working capital | ---- | ---- | -74.57%-350.15M | ---- | ---- | -90.55%-200.58M | ---- | ---- | ---- | 40.28%-105.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.36%1.04B | 19.95%1.53B | 27.07%6.33B | 65.16%1.78B | 77.94%1.28B | 12.11%4.99B | --1.56B | -3.74%1.08B | -2.55%717.36M | 241.15%4.45B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.55%-544.18M | 26.69%-425.04M | -1.34%-2.79B | 7.12%-552.74M | -132.36%-579.82M | -53.48%-2.75B | -1.3B | -54.36%-595.14M | 49.15%-249.53M | -35.52%-1.79B |
Net PPE purchase and sale | -59.98%-133.62M | 44.01%-47.26M | -70.65%-403.46M | -22.63%-83.52M | -355.83%-84.4M | -136.87%-236.43M | ---132.84M | -157.32%-68.11M | 39.85%-18.52M | 34.60%-99.81M |
Net intangibles purchase and sale | ---- | 21.87%-455.09M | ---- | ---- | -125.31%-582.45M | ---- | ---1.21B | -46.96%-567.88M | 46.11%-258.51M | ---- |
Net other investing changes | 13.66%-473.06M | ---11.33M | 0.13%-2.69B | ---547.88M | ---- | -47.41%-2.69B | ---7.2M | ---- | ---9.59M | -42.13%-1.82B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.55%-544.18M | 26.69%-425.04M | -1.34%-2.79B | 7.12%-552.74M | -132.36%-579.82M | -53.48%-2.75B | ---1.3B | -54.36%-595.14M | 49.15%-249.53M | -35.52%-1.79B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.07%-2.35B | 80.10%-237.67M | 11.76%-4.3B | -2.56%-2.04B | 62.47%-1.19B | -1,768.25%-4.88B | 998.46M | -651.30%-1.99B | -2,976.23%-3.18B | 155.26%292.27M |
Net issuance payments of debt | -5.48%32.83M | -91.42%43.39M | -17.97%2.04B | 361.32%34.73M | -61.01%505.6M | -59.41%2.49B | --1.21B | -102.80%-13.29M | 5,400.33%1.3B | 10,654.78%6.12B |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- | -216.57%-474.85M |
Cash dividends paid | -16.83%-2.1B | --0 | 43.50%-3.74B | -0.31%-1.8B | 66.82%-1.44B | -234.17%-6.62B | --0 | ---1.8B | ---4.33B | ---1.98B |
Net other financing activities | ---- | ---- | -10,632.03%-1.51B | ---- | -2.69%-10.64M | 99.53%-14.08M | ---3.72M | ---- | ---10.36M | ---3.01B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.07%-2.35B | 80.10%-237.67M | 11.76%-4.3B | -2.56%-2.04B | 62.47%-1.19B | -1,768.25%-4.88B | --998.46M | -651.30%-1.99B | -2,976.23%-3.18B | 155.26%292.27M |
Net cash flow | ||||||||||
Beginning cash position | 21.46%3.44B | -22.78%2.58B | -44.27%3.34B | -13.15%2.83B | -44.27%3.34B | 102.35%5.99B | --2.07B | 3.21%3.26B | 102.35%5.99B | -13.73%2.96B |
Current changes in cash | -126.30%-1.85B | 274.39%868.39M | 71.29%-759.37M | 45.82%-819.05M | 81.66%-497.95M | -189.84%-2.65B | --1.27B | -238.21%-1.51B | -2,014.36%-2.72B | 635.47%2.94B |
Effect of exchange rate changes | 508.11%24.81M | 17.95%-5.95M | 85.63%-797K | -174.19%-6.08M | 36.70%-7.25M | -106.59%-5.55M | ---1.97M | 113.28%8.19M | -119.80%-11.46M | 6.81%84.14M |
End cash Position | -19.74%1.61B | 21.46%3.44B | -22.78%2.58B | 14.20%2.01B | -13.15%2.83B | -44.27%3.34B | --3.34B | -58.08%1.76B | 3.21%3.26B | 102.35%5.99B |
Free cash flow | -46.32%908.66M | 68.73%1.03B | 24.89%5.93B | 284.64%1.69B | 38.45%609.64M | 9.28%4.75B | --219.09M | -37.55%440.12M | 95.21%440.33M | 279.36%4.35B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data