(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.02%-141.7M | -18.46%-618.5M | 53.47%1.42B | 53.00%1.8B | -17.13%405.5M | -34.34%-262.5M | 4.11%-522.1M | -52.37%926.5M | -31.03%1.18B | -8.42%489.3M |
Net income from continuing operations | -9.13%348.2M | 38.17%337M | 4.94%1.47B | 0.42%457.8M | 1.30%388.3M | 3.57%383.2M | 25.33%243.9M | -6.89%1.4B | 1.33%455.9M | 0.82%383.3M |
Operating gains losses | ---- | 0.00%1.4M | -1,461.11%-73.5M | -15.38%1.1M | 200.00%4.2M | -6,269.23%-80.2M | 0.00%1.4M | 109.11%5.4M | -7.14%1.3M | 7.69%1.4M |
Depreciation and amortization | 18.20%60.4M | 10.58%59.6M | -3.78%211.1M | -1.65%53.7M | -2.78%52.4M | -8.26%51.1M | -2.36%53.9M | 3.44%219.4M | 0.74%54.6M | 5.48%53.9M |
Other non cash items | -26.56%56.4M | -104.59%-5M | 214.29%189.2M | -50.00%2.9M | -90.00%500K | 502.09%76.8M | 59.12%109M | 51.26%60.2M | 81.25%5.8M | 100.00%5M |
Change In working capital | 12.03%-627.9M | -8.69%-1.03B | 45.15%-462.9M | 97.83%1.26B | -354.69%-62.4M | -14.50%-713.8M | -7.55%-951M | -625.86%-844M | -45.43%639.1M | -69.57%24.5M |
-Change in receivables | -13.24%-544M | -16.98%884.2M | -298.06%-513.9M | 10.08%-1.23B | -54.90%128.5M | -150.60%-480.4M | -6.76%1.07B | 86.95%-129.1M | -2.39%-1.36B | 830.51%284.9M |
-Change in inventory | 18.14%-80.8M | -33.25%-393.9M | 38.45%-121.8M | 104.29%247.8M | 114.94%24.7M | -204.78%-98.7M | -19.15%-295.6M | 29.75%-197.9M | 350.93%121.3M | -10.79%-165.3M |
-Change in payables and accrued expense | -18.41%361.2M | 7.66%-1.35B | 272.04%602.3M | 10.62%1.88B | -35.50%-260.3M | 538.75%442.7M | 16.90%-1.46B | -138.00%-350.1M | -14.77%1.7B | -341.94%-192.1M |
-Change in other working capital | 36.91%-364.3M | 32.38%-176.9M | -157.34%-429.5M | 98.26%364.8M | -53.92%44.7M | -35.86%-577.4M | -1,042.36%-261.6M | -132.73%-166.9M | -62.01%184M | -48.76%97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.02%-141.7M | -18.46%-618.5M | 53.47%1.42B | 53.00%1.8B | -17.13%405.5M | -34.34%-262.5M | 4.11%-522.1M | -52.37%926.5M | -31.03%1.18B | -8.42%489.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.45%-28M | -2,129.52%-838.3M | 120.77%79.1M | -213.46%-29.5M | -70.21%-24M | 649.03%170.2M | 89.61%-37.6M | 46.29%-380.9M | 103.43%26M | 29.50%-14.1M |
Capital expenditure reported | -131.95%-39.2M | 0.00%-23.1M | -0.26%-78.4M | -12.70%-14.2M | -4.76%-24.2M | 12.44%-16.9M | 0.43%-23.1M | 88.25%-78.2M | 97.98%-12.6M | -17.26%-23.1M |
Net business purchase and sale | 283.61%11.2M | ---801.5M | 140.07%96.7M | ---15.3M | 8.35%118.1M | 94.12%-6.1M | --0 | -455.99%-241.3M | --0 | --109M |
Net investment purchase and sale | ---- | ---- | 199.02%60.8M | --0 | ---- | ---- | ---- | ---61.4M | --38.6M | ---- |
Net other investing changes | --0 | 5.52%-13.7M | ---- | ---- | ---- | --193.2M | 84.24%-14.5M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.45%-28M | -2,129.52%-838.3M | 120.77%79.1M | -213.46%-29.5M | -70.21%-24M | 649.03%170.2M | 89.61%-37.6M | 46.29%-380.9M | 103.43%26M | 29.50%-14.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.77%-268.5M | 159.16%283.4M | -1.89%-1.39B | 21.40%-214.1M | 10.10%-276.7M | -36.82%-418M | -0.57%-479M | 2.08%-1.36B | -417.87%-272.4M | 18.40%-307.8M |
Net issuance payments of debt | 600.00%4.9M | 64,520.00%646.2M | -197.75%-8.7M | -153.25%-4.1M | -215.00%-6.3M | -12.50%700K | -58.33%1M | 139.91%8.9M | -98.21%7.7M | -300.00%-2M |
Net common stock issuance | 70.18%-69.7M | 40.97%-180.1M | 6.64%-570.8M | 94.05%-6.5M | 73.07%-25.5M | -118.00%-233.7M | -1.60%-305.1M | -15.95%-611.4M | 57.02%-109.2M | 44.68%-94.7M |
Cash dividends paid | 1.89%-140.1M | 2.46%-138.8M | 3.17%-562.7M | 3.28%-138.7M | 3.61%-138.9M | 2.33%-142.8M | 3.46%-142.3M | 1.89%-581.1M | 3.95%-143.4M | 4.32%-144.1M |
Proceeds from stock option exercised by employees | -79.71%1.4M | -92.02%2.1M | 104.60%35.6M | 0.00%1.1M | 0.00%1.3M | 360.00%6.9M | 94.81%26.3M | 91.21%17.4M | 83.33%1.1M | 8.33%1.3M |
Net other financing activities | -32.38%-65M | 21.90%-46M | -43.62%-281.2M | -130.42%-65.9M | -57.10%-107.3M | 9.74%-49.1M | -32.36%-58.9M | 24.17%-195.8M | 63.84%-28.6M | -18.58%-68.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.77%-268.5M | 159.16%283.4M | -1.89%-1.39B | 21.40%-214.1M | 10.10%-276.7M | -36.82%-418M | -0.57%-479M | 2.08%-1.36B | -417.87%-272.4M | 18.40%-307.8M |
Net cash flow | ||||||||||
Beginning cash position | -2.72%3.17B | 3.51%4.43B | -19.47%4.28B | -13.41%2.77B | -14.70%2.73B | -16.92%3.26B | -19.47%4.28B | -5.07%5.32B | -27.82%3.2B | -26.96%3.21B |
Current changes in cash | 14.13%-438.2M | -12.97%-1.17B | 113.87%113.2M | 67.34%1.56B | -37.40%104.8M | 4.06%-510.3M | 24.87%-1.04B | -427.39%-816.4M | 3.77%930.7M | 22.10%167.4M |
Effect of exchange rate changes | -33.92%-22.9M | -566.30%-85.8M | 116.93%37M | -31.19%105M | 60.17%-69.3M | 90.93%-17.1M | 311.49%18.4M | -69.59%-218.6M | 1,450.44%152.6M | -85.11%-174M |
End cash Position | -0.82%2.71B | -2.72%3.17B | 3.51%4.43B | 3.51%4.43B | -13.41%2.77B | -14.70%2.73B | -16.92%3.26B | -19.47%4.28B | -19.47%4.28B | -27.82%3.2B |
Free cash flow | 35.25%-180.9M | -17.68%-641.6M | 58.38%1.34B | 53.44%1.79B | -18.21%381.3M | -30.14%-279.4M | 3.96%-545.2M | -33.71%848.3M | 7.47%1.16B | -9.41%466.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data