(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.57%1.33M | -64.57%1.33M | -52.25%1.98M | -27.60%2.1M | -12.33%3.19M | -11.21%3.75M | -11.21%3.75M | -13.36%4.15M | --2.91M | -42.00%3.63M |
-Cash and cash equivalents | -64.57%1.33M | -64.57%1.33M | -52.25%1.98M | -27.60%2.1M | -12.33%3.19M | -11.21%3.75M | -11.21%3.75M | -13.36%4.15M | --2.91M | -42.00%3.63M |
Receivables | 49.59%181K | 49.59%181K | 359.74%354K | 375.32%366K | 44.74%110K | 19.80%121K | 19.80%121K | -20.62%77K | --77K | -33.91%76K |
-Taxes receivable | 59.57%75K | 59.57%75K | 57.78%71K | 60.98%66K | 51.52%50K | 67.86%47K | 67.86%47K | 73.08%45K | --41K | 135.71%33K |
-Other receivables | 43.24%106K | 43.24%106K | 784.38%283K | 733.33%300K | 39.53%60K | 1.37%74K | 1.37%74K | -54.93%32K | --36K | -57.43%43K |
Prepaid assets | 0.00%98K | 0.00%98K | 25.64%98K | 25.64%98K | 25.64%98K | 15.29%98K | 15.29%98K | 1.30%78K | --78K | 1.30%78K |
Restricted cash | 0.00%12K | 0.00%12K | 20.00%12K | -85.54%12K | -94.09%12K | -96.60%12K | -96.60%12K | -92.70%10K | --83K | -90.27%203K |
Holding assets for sale | -77.15%226K | -77.15%226K | -57.79%1.02M | -60.92%934K | -12.03%958K | -14.74%989K | -14.74%989K | 305.90%2.41M | --2.39M | -21.99%1.09M |
Total current assets | -62.86%1.85M | -62.86%1.85M | -48.51%3.46M | -36.50%3.51M | -14.09%4.36M | -16.08%4.97M | -16.08%4.97M | 18.05%6.72M | --5.53M | -48.89%5.08M |
Non current assets | ||||||||||
Net PPE | 2.55%3.55M | 2.55%3.55M | 83.09%4.98M | -0.26%4.68M | -22.83%3.92M | -37.76%3.46M | -37.76%3.46M | -50.22%2.72M | --4.69M | -4.45%5.09M |
-Gross PPE | 2.58%3.62M | 2.58%3.62M | 81.65%5.05M | -0.08%4.75M | -22.52%3.99M | -37.28%3.53M | -37.28%3.53M | -49.76%2.78M | --4.75M | -4.46%5.15M |
-Accumulated depreciation | -4.29%-73K | -4.29%-73K | -15.25%-68K | -13.79%-66K | -3.23%-64K | -1.45%-70K | -1.45%-70K | 11.94%-59K | ---58K | 4.62%-62K |
Total non current assets | 2.55%3.55M | 2.55%3.55M | 83.09%4.98M | -0.26%4.68M | -22.83%3.92M | -37.76%3.46M | -37.76%3.46M | -50.22%2.72M | --4.69M | -4.45%5.09M |
Total assets | -36.02%5.39M | -36.02%5.39M | -10.60%8.44M | -19.87%8.2M | -18.47%8.29M | -26.57%8.43M | -26.57%8.43M | -15.38%9.44M | --10.23M | -33.40%10.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 53.29%443K | 53.29%443K | -35.71%171K | 17.79%245K | -6.11%246K | -13.21%289K | -13.21%289K | 9.02%266K | --208K | -18.63%262K |
-accounts payable | 53.29%443K | 53.29%443K | -35.71%171K | 17.79%245K | -6.11%246K | -13.21%289K | -13.21%289K | 9.02%266K | --208K | -18.63%262K |
Current accrued expenses | -95.74%2K | -95.74%2K | -96.00%2K | -96.00%2K | -54.00%23K | -16.07%47K | -16.07%47K | -3.85%50K | --50K | -36.71%50K |
Other current liabilities | -7.91%13.58M | -7.91%13.58M | 2.68%14.95M | -1.97%14.8M | -0.15%14.97M | -3.97%14.75M | -3.97%14.75M | -8.88%14.56M | --15.1M | -28.22%14.99M |
Current liabilities | -7.01%14.03M | -7.01%14.03M | 1.66%15.12M | -2.01%15.05M | -0.43%15.24M | -4.21%15.09M | -4.21%15.09M | -8.60%14.88M | --15.36M | -28.11%15.3M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -7.01%14.03M | -7.01%14.03M | 1.66%15.12M | -2.01%15.05M | -0.43%15.24M | -4.21%15.09M | -4.21%15.09M | -8.60%14.88M | --15.36M | -28.11%15.3M |
Shareholders'equity | ||||||||||
Share capital | 0.27%69.53M | 0.27%69.53M | 0.27%69.53M | 0.00%69.34M | 0.00%69.34M | 0.00%69.34M | 0.00%69.34M | 0.01%69.34M | --69.34M | 0.01%69.34M |
-common stock | 0.27%69.53M | 0.27%69.53M | 0.27%69.53M | 0.00%69.34M | 0.00%69.34M | 0.00%69.34M | 0.00%69.34M | 0.01%69.34M | --69.34M | 0.01%69.34M |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.04%10.54M | --10.54M | 12.31%10.54M |
Retained earnings | -4.03%-87.19M | -4.03%-87.19M | -3.51%-85.14M | -3.34%-84.69M | -2.48%-84.43M | -2.18%-83.82M | -2.18%-83.82M | -0.67%-82.26M | ---81.95M | 0.31%-82.39M |
Gains losses not affecting retained earnings | 33.65%-1.81M | 33.65%-1.81M | 37.76%-1.9M | 33.27%-2.04M | 8.82%-2.4M | -28.24%-2.73M | -28.24%-2.73M | -41.69%-3.06M | ---3.06M | -29.75%-2.63M |
Other equity interest | 2.86%10.84M | 2.86%10.84M | --10.84M | --10.54M | --10.54M | -0.01%10.54M | -0.01%10.54M | ---- | ---- | ---- |
Total stockholders'equity | -29.61%-8.63M | -29.61%-8.63M | -22.86%-6.68M | -33.49%-6.85M | -35.25%-6.95M | -55.81%-6.66M | -55.81%-6.66M | -6.20%-5.43M | ---5.13M | 14.70%-5.14M |
Noncontrolling interests | ---6K | ---6K | ---6K | ---6K | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | -29.70%-8.64M | -29.70%-8.64M | -22.97%-6.68M | -33.61%-6.85M | -35.25%-6.95M | -55.81%-6.66M | -55.81%-6.66M | -6.20%-5.43M | ---5.13M | 14.70%-5.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data