(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.66%27.31M | -62.90%116.15M | -133.44%-52.96M | 127.91%740.71M | 28.52%111.77M | 129.76%157.44M | 248.58%313.11M | 98.75%158.4M | 161.73%325.01M | 72.74%86.96M |
Net income from continuing operations | -98.74%-12.77M | -13.00%-31.91M | 10.37%-21.89M | -284.47%-41.3M | 130.67%17.78M | -151.42%-6.43M | -198.73%-28.24M | -162.17%-24.42M | -89.90%22.39M | -238.16%-57.99M |
Operating gains losses | 27.64%-9.5M | -22.39%-12.26M | -102.71%-15.62M | -46.23%-38.4M | 18.35%-7.56M | 23.84%-13.12M | ---10.02M | ---7.71M | -164.95%-26.26M | ---9.26M |
Depreciation and amortization | -16.34%61.61M | -11.36%63.88M | 4.47%74.1M | 25.67%287.38M | -3.40%70.74M | 26.65%73.65M | -1.50%72.06M | 193.99%70.93M | 152.33%228.67M | 225.77%73.23M |
Deferred tax | 36.28%-6.09M | 12.92%-5.37M | -519.12%-3.66M | 10.29%-23.65M | 75.02%-7.33M | -787.55%-9.56M | -469.28%-6.17M | -756.52%-591K | 11.35%-26.36M | -156.35%-29.35M |
Other non cash items | 26.60%5.37M | 1,625.81%5.35M | 19.41%4.31M | 0.78%12.59M | 52.56%4.44M | 40.21%4.24M | -95.06%310K | 1,161.19%3.61M | -24.25%12.5M | 156.14%2.91M |
Change In working capital | -114.77%-15.14M | -68.04%89.58M | -187.90%-97.25M | 481.82%522.29M | -72.33%28.83M | 1,814.31%102.49M | 1,230.09%280.33M | 2,092.13%110.64M | 134.34%89.77M | 2,061.46%104.17M |
-Change in receivables | 169.91%9.09M | -92.11%6.7M | -1,534.05%-75.14M | 15,029.97%166.58M | 1,515.20%89.38M | -46.83%-13.01M | 191.03%84.96M | 140.56%5.24M | 150.02%1.1M | -107.69%-6.32M |
-Change in inventory | -111.49%-9.36M | -173.16%-87.67M | -177.26%-35.41M | 34.69%224.34M | -113.10%-22.72M | 362.14%81.41M | 245.17%119.82M | -21.11%45.83M | 163.22%166.56M | 735.62%173.38M |
-Change in payables and accrued expense | -571.88%-39.11M | 417.40%150.45M | 129.30%52.93M | 127.05%31M | 8.53%-15.34M | -132.20%-5.82M | 50.53%29.08M | 431.30%23.08M | 284.78%13.65M | 85.70%-16.77M |
-Change in other working capital | -39.28%24.24M | -56.75%20.1M | -208.59%-39.62M | 209.64%100.37M | 51.22%-22.5M | 285.83%39.91M | 404.02%46.47M | 210.00%36.48M | -13,328.90%-91.54M | -610.58%-46.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.66%27.31M | -62.90%116.15M | -133.44%-52.96M | 127.91%740.71M | 28.52%111.77M | 129.76%157.44M | 248.58%313.11M | 98.75%158.4M | 161.73%325.01M | 72.74%86.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.78%-27.19M | -11.71%-35.17M | 94.53%-1.87M | 92.39%-137.25M | -18.75%-38.91M | -23.73%-32.67M | 80.08%-31.48M | 97.85%-34.18M | -3,264.68%-1.8B | -55.71%-32.77M |
Net PPE purchase and sale | -33.90%-39.92M | 4.55%-26.89M | 112.28%3.54M | -8.74%-119.3M | -7.66%-32.46M | -28.69%-29.81M | 39.77%-28.18M | -200.27%-28.84M | -167.68%-109.71M | -106.80%-30.15M |
Net intangibles purchase and sale | -35.17%-3.87M | 50.92%-1.42M | 36.12%-3.41M | -100.45%-17.02M | -126.54%-5.93M | -18.67%-2.86M | -36.85%-2.89M | -294.97%-5.34M | 2.45%-8.49M | -3.68%-2.62M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.68B | --0 |
Net other investing changes | --16.6M | ---6.86M | ---2M | 43.95%-936K | ---518K | --0 | ---- | ---- | 57.61%-1.67M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.78%-27.19M | -11.71%-35.17M | 94.53%-1.87M | 92.39%-137.25M | -18.75%-38.91M | -23.73%-32.67M | 80.08%-31.48M | 97.85%-34.18M | -3,264.68%-1.8B | -55.71%-32.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.07%-199.59M | -40.64%-78.24M | 141.82%53.32M | -127.88%-417.33M | 19.32%-51.22M | -812.78%-183M | 33.42%-55.63M | -107.66%-127.49M | 1,256.26%1.5B | -417.95%-63.48M |
Net issuance payments of debt | -3.74%-199.07M | -41.79%-73.45M | 149.86%61.08M | -126.33%-416.69M | 19.19%-50.5M | -884.04%-191.89M | 24.05%-51.8M | -107.07%-122.5M | 2,043.15%1.58B | -408.13%-62.5M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -105.79%-515K | -25.07%-4.79M | -55.44%-7.76M | 99.25%-637K | 27.45%-711K | 121.16%8.89M | -114.66%-3.83M | 92.72%-4.99M | -167.92%-85.4M | -106.26%-980K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.07%-199.59M | -40.64%-78.24M | 141.82%53.32M | -127.88%-417.33M | 19.32%-51.22M | -812.78%-183M | 33.42%-55.63M | -107.66%-127.49M | 1,256.26%1.5B | -417.95%-63.48M |
Net cash flow | ||||||||||
Beginning cash position | -11.53%273.47M | 225.50%270.79M | 216.67%272.92M | 19.64%86.19M | 168.39%250.16M | 323.26%309.1M | -63.52%83.19M | 19.64%86.19M | -46.44%72.04M | 66.20%93.21M |
Current changes in cash | -242.54%-199.47M | -98.79%2.74M | 53.83%-1.51M | 955.44%186.13M | 332.90%21.64M | -363.89%-58.23M | 248.88%226M | -102.09%-3.28M | 129.92%17.64M | -154.52%-9.29M |
Effect of exchange rate changes | 253.31%1.09M | 27.27%-64K | -317.61%-618K | 117.59%613K | -50.24%1.13M | 62.34%-711K | 97.25%-88K | 142.45%284K | 1.55%-3.49M | 308.75%2.27M |
End cash Position | -69.98%75.09M | -11.53%273.47M | 225.50%270.79M | 216.67%272.92M | 216.67%272.92M | 168.39%250.16M | 323.26%309.1M | -63.52%83.19M | 19.64%86.19M | 19.64%86.19M |
Free cash flow | -132.02%-34.21M | -73.31%70.35M | -195.76%-102.37M | 236.32%532.82M | 56.05%55.44M | 460.23%106.85M | 651.34%263.62M | 55.53%106.91M | 112.69%158.42M | 6.76%35.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data