Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.21%155.42K | --496.96K | -72.61%755.45K | 903.27%1.3M | 903.27%1.3M | 3,140.33%1.77M | 174.17%2.76M | -90.65%129.84K | -90.65%129.84K | -93.43%54.58K |
-Cash and cash equivalents | -91.95%141.88K | --470.6K | -72.87%745.55K | 985.81%1.3M | 985.81%1.3M | 3,889.99%1.76M | 183.35%2.75M | -91.17%119.44K | -91.17%119.44K | -94.47%44.18K |
-Short-term investments | 135.99%13.55K | --26.36K | -4.81%9.9K | -44.80%5.74K | -44.80%5.74K | -44.79%5.74K | -71.33%10.4K | -71.33%10.4K | -71.33%10.4K | -67.45%10.4K |
Receivables | -42.17%162.74K | --132.21K | -56.86%128.19K | -66.81%105.32K | -66.81%105.32K | -16.19%281.4K | 5.11%297.15K | 15.49%317.33K | 15.49%317.33K | -1.42%335.75K |
-Accounts receivable | -42.17%162.74K | --132.21K | -56.86%128.19K | -66.81%105.32K | -66.81%105.32K | -16.19%281.4K | 5.11%297.15K | 15.49%317.33K | 15.49%317.33K | -1.42%335.75K |
Prepaid assets | 38.11%87.19K | --94.21K | 17.80%64.32K | 0.26%71.34K | 0.26%71.34K | 23.28%63.13K | 30.75%54.6K | 65.86%71.16K | 65.86%71.16K | 205.80%51.21K |
Total current assets | -80.82%405.35K | --723.38K | -69.52%947.96K | 185.39%1.48M | 185.39%1.48M | 378.55%2.11M | 133.74%3.11M | -69.63%518.32K | -69.63%518.32K | -62.84%441.53K |
Non current assets | ||||||||||
Net PPE | 3.11%15.94M | --15.88M | 3.78%15.75M | 3.70%15.64M | 3.70%15.64M | 3.41%15.46M | 7.51%15.17M | 7.86%15.08M | 7.86%15.08M | 9.77%14.95M |
-Gross PPE | 3.41%16.45M | --16.37M | 4.10%16.23M | 4.04%16.11M | 4.04%16.11M | 3.95%15.91M | 8.00%15.59M | 8.37%15.48M | 8.37%15.48M | 10.44%15.3M |
-Accumulated depreciation | -13.76%-510.92K | ---495.93K | -15.79%-480.95K | -16.93%-465.97K | -16.93%-465.97K | -26.93%-449.11K | -29.35%-415.38K | -32.01%-398.52K | -32.01%-398.52K | -49.19%-353.82K |
Other non current assets | 0.00%100K | --100K | 0.00%100K | 0.00%100K | 0.00%100K | 11.11%100K | 11.11%100K | 11.11%100K | 11.11%100K | 0.00%90K |
Total non current assets | 3.09%16.04M | --15.98M | 3.75%15.85M | 3.68%15.74M | 3.68%15.74M | 3.45%15.56M | 7.53%15.27M | 7.88%15.18M | 7.88%15.18M | 9.71%15.04M |
Total assets | -6.94%16.44M | --16.7M | -8.64%16.79M | 9.67%17.22M | 9.67%17.22M | 14.15%17.67M | 18.34%18.38M | -0.50%15.7M | -0.50%15.7M | 3.92%15.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current liabilities | 35.46%731.09K | --752.66K | -1.43%786.88K | -25.99%799.5K | -25.99%799.5K | -43.87%539.72K | 53.24%798.28K | 91.42%1.08M | 91.42%1.08M | 112.42%961.58K |
Non current liabilities | ||||||||||
Long term provisions | 0.00%65K | --65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K |
Long term debt and capital lease obligation | 5.72%10.54M | --10.28M | 4.38%10.03M | 6.49%9.99M | 6.49%9.99M | 7.89%9.97M | 9.35%9.61M | 9.39%9.38M | 9.39%9.38M | 1.04%9.24M |
-Long term debt | 5.72%10.54M | --10.28M | 4.38%10.03M | 6.49%9.99M | 6.49%9.99M | 7.89%9.97M | 9.35%9.61M | 9.39%9.38M | 9.39%9.38M | 1.04%9.24M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%255.42K | 0.00%255.42K | ---- | ---- | 0.00%255.42K |
Total non current liabilities | 3.06%10.6M | --10.35M | 1.67%10.1M | 6.45%10.05M | 6.45%10.05M | 7.62%10.29M | 9.02%9.93M | 6.18%9.44M | 6.18%9.44M | 1.01%9.56M |
Total liabilities | 4.67%11.34M | --11.1M | 1.44%10.88M | 3.12%10.85M | 3.12%10.85M | 2.92%10.83M | 11.41%10.73M | 11.26%10.52M | 11.26%10.52M | 6.09%10.52M |
Shareholders'equity | ||||||||||
Share capital | 1.14%29.92M | --29.92M | 0.81%29.61M | 10.76%29.61M | 10.76%29.61M | 13.75%29.59M | 12.92%29.37M | 2.83%26.73M | 2.83%26.73M | 3.55%26.01M |
-common stock | 1.14%29.92M | --29.92M | 0.81%29.61M | 10.76%29.61M | 10.76%29.61M | 13.75%29.59M | 12.92%29.37M | 2.83%26.73M | 2.83%26.73M | 3.55%26.01M |
Retained earnings | -6.92%-29.27M | ---28.78M | -8.02%-28.31M | -8.16%-27.85M | -8.16%-27.85M | -8.44%-27.38M | -7.84%-26.21M | -8.77%-25.75M | -8.77%-25.75M | -8.33%-25.25M |
Paid-in capital | -5.18%3.22M | --3.22M | 3.74%3.38M | 14.08%3.38M | 14.08%3.38M | 14.82%3.4M | 9.97%3.25M | 7.04%2.96M | 7.04%2.96M | 8.92%2.96M |
Other equity interest | 0.00%1.23M | --1.23M | 0.00%1.23M | 0.00%1.23M | 0.00%1.23M | 0.00%1.23M | 0.00%1.23M | 0.00%1.23M | 0.00%1.23M | 175.54%1.23M |
Total stockholders'equity | -25.33%5.11M | --5.6M | -22.78%5.91M | 23.00%6.37M | 23.00%6.37M | 38.00%6.84M | 29.65%7.65M | -18.10%5.18M | -18.10%5.18M | -0.41%4.96M |
Total equity | -25.33%5.11M | --5.6M | -22.78%5.91M | 23.00%6.37M | 23.00%6.37M | 38.00%6.84M | 29.65%7.65M | -18.10%5.18M | -18.10%5.18M | -0.41%4.96M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |