(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.67%-623K | -85.87%170K | -11.95%2.82M | 46.75%-1.88M | -77.42%522K | -66.32%-1.29M | 137.89%1.2M | 331.67%3.2M | 41.44%-3.54M | 32.80%2.31M |
Net income from continuing operations | 40.18%-2.1M | -116.18%-29.43M | -338.56%-17.75M | -12.90%-4.31M | -21.42%-3.87M | -36.51%-3.51M | -3.58%-13.61M | -82.75%-4.05M | 24.88%-3.81M | -26.85%-3.18M |
Operating gains losses | ---- | -70.97%45K | --0 | --0 | --0 | -2.17%45K | -17.55%155K | --109K | --0 | --0 |
Depreciation and amortization | -21.70%646K | -3.94%3M | -37.81%533K | 17.55%958K | -1.02%680K | 8.55%825K | -13.60%3.12M | 6,492.31%857K | -67.32%815K | 30.11%687K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --248K | ---- | ---- | ---- |
Change In working capital | -35.58%536K | 22.13%9.92M | -12.92%4.95M | 142.85%968K | -23.98%3.17M | 57.58%832K | 124.43%8.12M | 712.88%5.68M | 45.13%-2.26M | 52.56%4.17M |
-Change in receivables | 77.20%-508K | 236.14%4.95M | -69.42%851K | 53.08%-738K | 143.30%7.06M | 15.64%-2.23M | 144.73%1.47M | 148.04%2.78M | -3,110.20%-1.57M | -32.77%2.9M |
-Change in inventory | 262.03%640K | 196.31%2.4M | 137.33%240K | -41.06%465K | 206.64%2.09M | 41.74%-395K | -362.83%-2.49M | -583.46%-643K | 705.10%789K | -2,857.75%-1.96M |
-Change in prepaid assets | 147.14%181K | -51.28%285K | -114.81%-161K | 217.37%473K | 159.01%357K | -175.89%-384K | 298.31%585K | 28.79%1.09M | 69.77%-403K | -482.91%-605K |
-Change in payables and accrued expense | -63.15%1.49M | -84.58%1.71M | -18.22%3.06M | 302.72%1.04M | -256.39%-6.44M | 7.64%4.05M | 35.79%11.11M | -58.08%3.74M | 91.80%-515K | 397.76%4.12M |
-Change in other current assets | 132.69%242K | 104.58%268K | -627.03%-269K | 61.73%131K | 18.90%302K | 162.28%104K | 211.97%131K | 93.21%-37K | -80.99%81K | 12,600.00%254K |
-Change in other current liabilities | -188.69%-791K | 114.06%340K | 215.05%1.26M | 22.60%-411K | 61.06%-236K | -47.31%-274K | -541.64%-2.42M | 62.58%-1.1M | -117.57%-531K | -40.28%-606K |
-Change in other working capital | -1,843.24%-719K | 87.83%-32K | 76.92%-36K | ---- | ---- | 43.08%-37K | -553.45%-263K | ---156K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.67%-623K | -85.87%170K | -11.95%2.82M | 46.75%-1.88M | -77.42%522K | -66.32%-1.29M | 137.89%1.2M | 331.67%3.2M | 41.44%-3.54M | 32.80%2.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.92%-48K | 92.03%-331K | -302.16%-929K | 116.88%26K | 124.64%913K | -432.81%-341K | 55.02%-4.15M | 94.03%-231K | 97.40%-154K | -370,400.00%-3.71M |
Net PPE purchase and sale | 85.92%-48K | -6.21%-479K | -323.53%-936K | 132.00%48K | 2,023.08%750K | -731.71%-341K | -50.84%-451K | -132.64%-221K | 84.54%-150K | -875.00%-39K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 60.93%-3.52M | --0 | --0 | ---- |
Net other investing changes | ---- | 180.00%148K | 170.00%7K | -450.00%-22K | ---- | ---- | -372.06%-185K | ---10K | ---4K | -5,033.33%-148K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.92%-48K | 92.03%-331K | -302.16%-929K | 116.88%26K | 124.64%913K | -432.81%-341K | 55.02%-4.15M | 94.03%-231K | 97.40%-154K | -370,400.00%-3.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -132.37%-971K | 98.36%-50K | 93.08%-373K | -108.30%-360K | 21.93%-2.32M | 209.92%3M | -121.12%-3.06M | -322.44%-5.39M | -72.99%4.34M | -381.33%-2.97M |
Net issuance payments of debt | -134.68%-977K | -49.41%-2.68M | 48.43%-2.79M | -108.52%-367K | 20.92%-2.34M | 24.37%2.82M | -274.42%-1.79M | -298.38%-5.4M | 64.77%4.31M | -496.65%-2.96M |
Net common stock issuance | ---- | --2.41M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -96.72%6K | 20.11%221K | -50.00%5K | -75.00%7K | -73.20%26K | 273.47%183K | -59.47%184K | 100.00%10K | -80.00%28K | -68.51%97K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -373.20%-1.45M | --0 | --0 | ---102K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.37%-971K | 98.36%-50K | 93.08%-373K | -108.30%-360K | 21.93%-2.32M | 209.92%3M | -121.12%-3.06M | -322.44%-5.39M | -72.99%4.34M | -381.33%-2.97M |
Net cash flow | ||||||||||
Beginning cash position | 27.99%1.68M | -81.50%1.31M | -89.24%408K | -31.50%2M | -53.34%3.23M | -81.50%1.31M | 38.19%7.09M | -62.06%3.79M | -46.35%2.92M | 159.35%6.92M |
Current changes in cash | -219.85%-1.64M | 96.49%-211K | 162.79%1.52M | -444.95%-2.22M | 79.78%-882K | 962.02%1.37M | -391.23%-6.01M | 14.40%-2.42M | -84.23%643K | -256.03%-4.36M |
Effect of exchange rate changes | 53.92%845K | 147.01%578K | -308.20%-249K | 171.86%628K | -198.31%-350K | 288.01%549K | 322.86%234K | 25.61%-61K | 527.78%231K | 1,418.52%356K |
End cash Position | -72.72%881K | 27.99%1.68M | 27.99%1.68M | -89.24%408K | -31.50%2M | -53.34%3.23M | -81.50%1.31M | -81.50%1.31M | -62.06%3.79M | -46.35%2.92M |
Free cash flow | 58.83%-671K | -141.09%-309K | -21.49%2.34M | 48.92%-1.88M | -62.03%863K | -99.75%-1.63M | 121.65%752K | 522.52%2.98M | 47.40%-3.69M | 30.86%2.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data