(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.23%29.6M | 8.63%34.91M | 8.63%34.91M | 23.54%39.98M | -27.72%24.35M | -24.85%29.67M | -22.11%32.14M | -22.11%32.14M | -32.70%32.36M | -33.68%33.69M |
-Cash and cash equivalents | 86.51%29.6M | 199.26%34.91M | 199.26%34.91M | 23.54%39.98M | -48.00%17.52M | -59.80%15.87M | -71.73%11.67M | -71.73%11.67M | -32.70%32.36M | -33.68%33.69M |
Total current assets | -2.57%33.38M | 6.98%38.17M | 6.98%38.17M | 18.67%45.34M | -21.35%31M | -21.30%34.26M | -20.53%35.68M | -20.53%35.68M | -25.95%38.21M | -28.92%39.41M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -13.19%-695K | -13.19%-695K | ---- | ---- | ---- | -17.85%-614K | -17.85%-614K | ---- | ---- |
-Long term equity investment | 150.79%948K | 84.71%290K | 84.71%290K | 94.67%323K | 80.12%346K | 36.64%378K | -56.51%157K | -56.51%157K | -62.46%165.92K | -62.36%192.09K |
-Including:Held to maturity investments | --623K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -86.03%102K | -97.12%15K | -97.12%15K | 26.80%630K | 57.20%559K | 614.17%730K | -39.84%521K | -39.84%521K | 97.70%496.86K | 161.75%355.61K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -5.29%179K | -38.43%133K | -38.43%133K | -35.22%191K | -59.74%133K | -38.53%189K | -26.53%216K | -26.53%216K | 9.71%294.86K | 41.09%330.35K |
-Current capital lease obligation | -5.29%179K | -38.43%133K | -38.43%133K | -35.22%191K | -59.74%133K | -38.53%189K | -26.53%216K | -26.53%216K | 9.71%294.86K | 41.09%330.35K |
-accounts payable | ---- | -51.95%1.08M | -51.95%1.08M | --2.19M | --629K | ---- | 279.12%2.25M | 279.12%2.25M | ---- | ---- |
-Total tax payable | 8.02%7.68M | 1.93%7.02M | 1.93%7.02M | 2.27%7.05M | 2.22%7.08M | 1.44%7.11M | -2.88%6.89M | -2.88%6.89M | -3.85%6.9M | -4.40%6.92M |
Current accrued expenses | ---- | 78.11%2.49M | 78.11%2.49M | --2.35M | --1.74M | ---- | 0.29%1.4M | 0.29%1.4M | ---- | ---- |
Current liabilities | 66.18%4.1M | 7.40%4.24M | 7.40%4.24M | 173.26%10.02M | 4.20%2.65M | 1.85%2.47M | 46.65%3.95M | 46.65%3.95M | 35.33%3.67M | -1.47%2.54M |
Non current liabilities | ||||||||||
-Long term debt | 150.79%948K | 84.71%290K | 84.71%290K | 94.67%323K | 80.12%346K | 36.64%378K | -56.51%157K | -56.51%157K | -62.46%165.92K | -62.36%192.09K |
Non current accrued expenses | 62.86%1.37M | -0.77%647K | -0.77%647K | -0.23%752K | -10.56%744K | -7.76%840K | -33.20%652K | -33.20%652K | -24.64%753.71K | -4.42%831.87K |
Total non current liabilities | 23.01%11.78M | 3.92%11.26M | 3.92%11.26M | 61.62%17.07M | 2.75%9.73M | 1.55%9.58M | 10.75%10.83M | 10.75%10.83M | 6.89%10.56M | -3.63%9.47M |
Shareholders'equity | ||||||||||
Share capital | 5.64%432.51M | 6.65%430.91M | 6.65%430.91M | 7.73%428.83M | 4.19%413.42M | 3.26%409.41M | 3.24%404.04M | 3.24%404.04M | 1.76%398.07M | 1.45%396.81M |
-common stock | 5.64%432.51M | 6.65%430.91M | 6.65%430.91M | 7.73%428.83M | 4.19%413.42M | 3.26%409.41M | 3.24%404.04M | 3.24%404.04M | 1.76%398.07M | 1.45%396.81M |
Additional paid-in capital | 5.75%42.69M | 5.16%42.12M | 5.16%42.12M | 5.82%41.59M | 4.09%40.39M | 16.18%40.37M | 17.24%40.05M | 17.24%40.05M | 18.43%39.3M | 20.41%38.8M |
Gains losses not affecting retained earnings | 1.67%670K | -17.82%544K | -17.82%544K | -9.36%655K | 22.23%554K | 93.41%659K | 70.62%662K | 70.62%662K | 77.79%722.63K | 45.48%453.24K |
Total equity | -1.64%34.75M | 3.98%38.82M | 3.98%38.82M | 18.30%46.09M | -20.56%31.97M | -20.52%35.33M | -18.63%37.33M | -18.63%37.33M | -25.92%38.96M | -28.54%40.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.