(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.87%-4.83M | -21.81%-28.45M | -3.12%-6.12M | -41.98%-6.03M | -22.38%-8.47M | -25.22%-7.83M | -4.11%-23.36M | 6.25%-5.94M | -13.77%-4.25M | -1.77%-6.92M |
Net income from continuing operations | 3.85%-9.54M | -11.75%-27.75M | 53.83%-3.95M | -125.16%-9.93M | -46.05%-7.44M | 5.04%-6.44M | 5.58%-24.84M | -10.36%-8.55M | 9.53%-4.41M | 29.69%-5.09M |
Operating gains losses | 72.14%-197K | -211.71%-5M | -6,943.28%-4.59M | 44.33%-707K | 153.87%444K | -136.64%-155K | -492.42%-1.61M | -77.42%67K | -5.36%-1.27M | -230.07%-824.14K |
Depreciation and amortization | 1.94%105K | 2.81%403K | 8.08%107K | 6.19%103K | -1.65%96K | -1.02%97K | -13.27%392K | 2.16%99K | 14.76%97K | -40.42%97.61K |
Remuneration paid in stock | -40.67%445K | -13.04%2.07M | 1.34%759K | 50.00%750K | -50.62%242K | -50.39%317K | -37.85%2.38M | -33.64%749K | -50.34%500K | -52.52%490.11K |
Other non cashItems | -43.24%42K | 193.42%71K | 112.86%18K | 289.47%74K | 251.67%75K | -500.00%-96K | -182.61%-76K | -635.33%-140K | -31.13%19K | -12.77%21.33K |
Change In working capital | 17.44%4.32M | 351.41%1.77M | -17.07%1.53M | 350.92%3.68M | -17.03%-1.88M | -136.68%-1.56M | 143.06%391K | 1,492.02%1.84M | -33.50%815K | -14.41%-1.61M |
-Change in receivables | ---- | 46.67%506K | ---- | ---- | ---- | -127.36%-209K | 144.46%345K | 96.09%-24K | ---- | -947.41%-253.39K |
-Change in prepaid assets | ---- | 162.31%777K | ---- | ---- | ---- | 94.47%-65K | -257.31%-1.25M | 176.77%1.32M | ---- | 12.93%-1.41M |
-Change in payables and accrued expense | ---- | -104.69%-78K | ---- | ---- | ---- | -2,424.59%-1.42M | 808.20%1.66M | 195.02%329K | ---- | -51.39%133.85K |
-Change in other current liabilities | ---- | 194.32%332K | ---- | ---- | ---- | --0 | -254.39%-352K | --0 | ---- | --0 |
-Change in other working capital | ---- | 1,441.18%228K | ---- | ---- | ---- | 204.44%137K | 91.24%-17K | 10,881.81%211K | ---- | -122.20%-75.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.87%-4.83M | -21.81%-28.45M | -3.12%-6.12M | -41.98%-6.03M | -22.38%-8.47M | -25.22%-7.83M | -4.11%-23.36M | 6.25%-5.94M | -13.77%-4.25M | -1.77%-6.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.47%-32K | 199.11%20.22M | 99.99%-3K | 75,277.78%6.77M | 58,408.29%6.79M | 18,625.00%6.67M | -7,033.92%-20.4M | -27,114.97%-20.35M | 95.60%-9K | -76.49%-11.65K |
Net PPE purchase and sale | ---32K | 85.45%-8K | -400.00%-3K | --0 | --0 | 86.11%-5K | 80.77%-55K | 101.34%1K | 95.60%-9K | -76.49%-11.65K |
Net investment purchase and sale | --0 | 199.42%20.23M | --0 | --6.77M | --6.79M | --6.67M | ---20.35M | ---20.35M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.47%-32K | 199.11%20.22M | 99.99%-3K | 75,277.78%6.77M | 58,408.29%6.79M | 18,625.00%6.67M | -7,033.92%-20.4M | -27,114.97%-20.35M | 95.60%-9K | -76.49%-11.65K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.81%-173K | 162.14%31.99M | -70.32%1.74M | 1,727.38%21.29M | 2,262.59%3.69M | 5.13%5.27M | -63.03%12.21M | 11,305.07%5.87M | 1,562.28%1.17M | -98.04%156.27K |
Net issuance payments of debt | 21.57%-80K | -6.82%-407K | -1.96%-104K | -6.25%-102K | -6.76%-100K | -13.48%-101K | -4.10%-381K | -26.71%-102K | -27.53%-96K | 4.96%-93.67K |
Net common stock issuance | -100.74%-158K | 151.47%31.62M | -75.37%1.47M | 1,591.36%21.33M | 1,279.95%3.45M | 5.52%5.37M | -61.80%12.57M | 66,507.21%5.97M | 13,761.97%1.26M | -96.90%249.94K |
Proceeds from stock option exercised by employees | 3.17%65K | 6,408.33%781K | --375K | --63K | ---- | ---- | -97.44%12K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.81%-173K | 162.14%31.99M | -70.32%1.74M | 1,727.38%21.29M | 2,262.59%3.69M | 5.13%5.27M | -63.03%12.21M | 11,305.07%5.87M | 1,562.28%1.17M | -98.04%156.27K |
Net cash flow | ||||||||||
Beginning cash position | 41.84%24.85M | -71.73%11.67M | 23.54%39.98M | -47.99%17.52M | -59.80%15.87M | -71.73%11.67M | 32.17%41.26M | -32.70%32.36M | -33.68%33.69M | -21.60%39.48M |
Current changes in cash | -122.87%-5.04M | 175.33%23.77M | 78.52%-4.39M | 812.55%22.03M | 129.78%2.02M | 422.68%4.11M | -406.46%-31.55M | -215.95%-20.42M | 23.06%-3.09M | -675.27%-6.77M |
Effect of exchange rate changes | -149.31%-215K | -126.67%-522K | -144.29%-684K | -75.28%436K | -137.70%-369K | 118.81%95K | 870.47%1.96M | 23.07%-280K | 35.15%1.76M | 232.27%978.82K |
End cash Position | -50.98%19.6M | 199.26%34.91M | 199.26%34.91M | 23.54%39.98M | -48.00%17.52M | -59.80%15.87M | -71.73%11.67M | -71.73%11.67M | -32.70%32.36M | -33.68%33.69M |
Free cash from | 19.34%-4.86M | -21.55%-28.46M | -3.18%-6.13M | -41.68%-6.03M | -22.17%-8.47M | -24.59%-7.83M | -3.04%-23.41M | 7.36%-5.94M | -8.09%-4.26M | -1.84%-6.93M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data