(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.60%-5.23M | -56.54%-13.58M | -53.99%-4.31M | -67.53%-3.04M | 42.76%-1.82M | -397.88%-4.41M | -324.39%-8.68M | -315.19%-2.8M | -148.44%-1.81M | -729.29%-3.17M |
Net income from continuing operations | -290.59%-11.12M | -178.76%-37.41M | -594.57%-22.35M | -38.28%-5.35M | -60.98%-6.87M | -37.48%-2.85M | -292.70%-13.42M | -167.41%-3.22M | -252.82%-3.87M | -438.27%-4.26M |
Operating gains losses | -17,534.92%-284.8K | 1,070.27%595.84K | 121.60%6.06K | 19,296.88%589.73K | --1.67K | ---1.62K | -5,221.77%-61.41K | ---28.04K | ---3.07K | ---- |
Depreciation and amortization | 12,073.14%206.7K | 550.73%43.94K | 2,015.44%39.05K | -12.36%1.62K | -10.79%1.57K | 30.62%1.7K | 38.08%6.75K | 60.10%1.85K | 46.54%1.85K | 41.33%1.76K |
Deferred tax | ---121.57K | ---12.59K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | --407.7K | 522.16%1.64M | --893.28K | --369.39K | ---- | ---- | --263.92K | ---- | ---- | ---- |
Change In working capital | -6.23%-1.86M | -36.61%1.62M | 81,385.30%1.51M | -43.51%973.39K | 371.70%892.76K | -250.41%-1.75M | 110.80%2.56M | -99.61%1.85K | 414.59%1.72M | -188.02%-328.58K |
-Change in receivables | ---116.76K | ---62.29K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in inventory | ---36.97K | ---315.83K | ---16.56K | ---247.37K | ---51.9K | --0 | --0 | --0 | --0 | ---- |
-Change in prepaid assets | -30.30%-419.53K | -75.81%-412.6K | -217.55%-386.19K | -31.29%217.68K | 109.64%77.88K | -343.80%-321.96K | -221.45%-234.68K | 468.42%328.54K | 200.36%316.79K | -2,067.37%-807.47K |
-Change in payables and accrued expense | 11.92%-1.28M | -14.23%2.43M | 790.58%1.99M | -28.68%1M | 90.60%889.89K | -216.29%-1.45M | 147.28%2.83M | -155.94%-288.08K | 571.95%1.41M | 23.10%466.9K |
-Change in other current assets | -133.53%-7.75K | 56.28%-16.88K | ---- | ---- | ---- | --23.12K | ---38.62K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.60%-5.23M | -56.54%-13.58M | -53.99%-4.31M | -67.53%-3.04M | 42.76%-1.82M | -397.88%-4.41M | -324.39%-8.68M | -315.19%-2.8M | -148.44%-1.81M | -729.29%-3.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.38%-4.58K | -26,377.99%-8.65M | 103,377.66%1.22M | 1,309.13%173.02K | -83,369.85%-10M | -597.92%-36.27K | -1,597.77%-32.67K | 38.83%-1.18K | -14.31K | -11.98K |
Net PPE purchase and sale | -151.68%-4.58K | -489.40%-55.04K | --0 | ---51.74K | 64.24%-1.48K | 65.00%-1.82K | -385.40%-9.34K | --0 | --0 | ---4.14K |
Net business purchase and sale | ---- | --1.06M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | -41,272.58%-9.65M | 13,608.92%159K | 1,670.75%224.76K | ---10M | ---34.45K | ---23.33K | ---1.18K | ---14.31K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.38%-4.58K | -26,377.99%-8.65M | 103,377.66%1.22M | 1,309.13%173.02K | -83,369.85%-10M | -597.92%-36.27K | -1,597.77%-32.67K | 38.83%-1.18K | ---14.31K | ---11.98K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10,732.62%5.21M | -96.82%1.04M | 0 | -85.11%1.3M | -103.15%-214.66K | -100.28%-48.95K | 9,834.76%32.53M | -324.77%-582.84K | 4,528.82%8.72M | 6.82M |
Net issuance payments of debt | --5.61M | ---1M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | -100.17%-58.98K | --0 | --0 | -100.35%-25.53K | -100.18%-33.45K | --34.3M | ---566.81K | --9.15M | --7.32M |
Net preferred stock issuance | ---- | --2.3M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -85.15%459 | --0 | --0 | ---- | ---- | --3.09K | --491 | --2.6K | ---- |
Net other financing activities | -2,480.65%-400K | 88.43%-205.09K | --0 | --0 | 62.08%-189.59K | 98.13%-15.5K | -430.25%-1.77M | 87.96%-16.52K | ---427.6K | ---499.97K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10,732.62%5.21M | -96.82%1.04M | --0 | -85.11%1.3M | -103.15%-214.66K | -100.28%-48.95K | 9,834.76%32.53M | -324.77%-582.84K | 4,528.82%8.72M | --6.82M |
Net cash flow | ||||||||||
Beginning cash position | -82.32%4.55M | 1,235.39%25.75M | -73.73%7.65M | -58.54%9.22M | 14.22%21.26M | 1,235.39%25.75M | -55.24%1.93M | 962.60%29.14M | 506.14%22.24M | 359.23%18.61M |
Current changes in cash | 99.30%-31.55K | -188.96%-21.19M | 8.50%-3.1M | -122.75%-1.57M | -431.22%-12.03M | -126.96%-4.5M | 1,100.87%23.82M | -315.97%-3.38M | 843.38%6.89M | 1,049.03%3.63M |
Effect of exchange rate changes | ---58.92K | ---3.33K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | -79.00%4.46M | -82.32%4.55M | -82.32%4.55M | -73.73%7.65M | -58.54%9.22M | 14.22%21.26M | 1,235.39%25.75M | 1,235.39%25.75M | 962.60%29.14M | 506.14%22.24M |
Free cash flow | -18.65%-5.24M | -57.01%-13.64M | -53.99%-4.31M | -70.38%-3.09M | 42.79%-1.82M | -395.18%-4.41M | -324.45%-8.68M | -314.01%-2.8M | -148.44%-1.81M | -730.38%-3.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data