New Fortress Energy
NFE
DexCom
DXCM
Ermenegildo Zegna NV
ZGN
Workday
WDAY
SilverCrest Metals
SILV
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.98%19.6M | 2.05%24.85M | -0.23%29.6M | 8.63%34.91M | 8.63%34.91M | 23.54%39.98M | -27.72%24.35M | -24.85%29.67M | -22.11%32.14M | -22.11%32.14M |
-Cash and cash equivalents | -50.98%19.6M | 41.84%24.85M | 86.51%29.6M | 199.26%34.91M | 199.26%34.91M | 23.54%39.98M | -48.00%17.52M | -59.80%15.87M | -71.73%11.67M | -71.73%11.67M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --6.83M | --13.8M | --20.47M | --20.47M |
Receivables | -83.49%104K | 181.04%1.57M | -86.03%102K | -97.12%15K | -97.12%15K | 26.80%630K | 57.20%559K | 614.17%730K | -39.84%521K | -39.84%521K |
-Other receivables | -83.49%104K | 181.04%1.57M | -86.03%102K | -97.12%15K | -97.12%15K | 26.80%630K | 57.20%559K | 614.17%730K | -39.84%521K | -39.84%521K |
Prepaid assets | -55.16%2.12M | -44.72%3.36M | -20.90%3.05M | 7.31%3.25M | 7.31%3.25M | -11.60%4.73M | 13.47%6.09M | -2.26%3.86M | 8.97%3.03M | 8.97%3.03M |
Total current assets | -49.46%22.91M | -1.17%30.63M | -2.57%33.38M | 6.98%38.17M | 6.98%38.17M | 18.67%45.34M | -21.35%31M | -21.30%34.26M | -20.53%35.68M | -20.53%35.68M |
Non current assets | ||||||||||
Net PPE | 79.39%1.35M | 93.01%1.44M | 62.86%1.37M | -0.77%647K | -0.77%647K | -0.23%752K | -10.56%744K | -7.76%840K | -33.20%652K | -33.20%652K |
-Gross PPE | 79.39%1.35M | 93.01%1.44M | 62.86%1.37M | 6.00%1.34M | 6.00%1.34M | -0.23%752K | -10.56%744K | -7.76%840K | -15.43%1.27M | -15.43%1.27M |
-Accumulated depreciation | ---- | ---- | ---- | -13.19%-695K | -13.19%-695K | ---- | ---- | ---- | -17.85%-614K | -17.85%-614K |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --227K | --227K | --998K | --998K |
Total non current assets | 79.39%1.35M | 47.89%1.44M | 28.21%1.37M | -60.79%647K | -60.79%647K | -0.23%752K | 16.72%971K | 17.16%1.07M | 69.06%1.65M | 69.06%1.65M |
Total assets | -47.36%24.26M | 0.32%32.07M | -1.64%34.75M | 3.98%38.82M | 3.98%38.82M | 18.30%46.09M | -20.56%31.97M | -20.52%35.33M | -18.63%37.33M | -18.63%37.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.70%3.43M | ---- | ---- | -51.95%1.08M | -51.95%1.08M | --2.19M | --629K | ---- | 279.12%2.25M | 279.12%2.25M |
-accounts payable | 56.70%3.43M | ---- | ---- | -51.95%1.08M | -51.95%1.08M | --2.19M | --629K | ---- | 279.12%2.25M | 279.12%2.25M |
Current accrued expenses | 48.79%3.5M | ---- | ---- | 78.11%2.49M | 78.11%2.49M | --2.35M | --1.74M | ---- | 0.29%1.4M | 0.29%1.4M |
Current debt and capital lease obligation | 31.41%251K | 69.17%225K | -5.29%179K | -38.43%133K | -38.43%133K | -35.22%191K | -59.74%133K | -38.53%189K | -26.53%216K | -26.53%216K |
-Current capital lease obligation | 31.41%251K | 69.17%225K | -5.29%179K | -38.43%133K | -38.43%133K | -35.22%191K | -59.74%133K | -38.53%189K | -26.53%216K | -26.53%216K |
Other current liabilities | -90.76%489K | 722.88%1.26M | 554.17%314K | 573.42%532K | 573.42%532K | 10,475.65%5.29M | 387.94%153K | -29.65%48K | -80.64%79K | -80.64%79K |
Current liabilities | -23.52%7.66M | 131.50%6.14M | 66.18%4.1M | 7.40%4.24M | 7.40%4.24M | 173.26%10.02M | 4.20%2.65M | 1.85%2.47M | 46.65%3.95M | 46.65%3.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 151.70%813K | 157.51%891K | 150.79%948K | 84.71%290K | 84.71%290K | 94.67%323K | 80.12%346K | 36.64%378K | -56.51%157K | -56.51%157K |
-Long term capital lease obligation | 151.70%813K | 157.51%891K | 150.79%948K | 84.71%290K | 84.71%290K | 94.67%323K | 80.12%346K | 36.64%378K | -56.51%157K | -56.51%157K |
Non current deferred liabilities | 0.00%6.73M | 0.00%6.73M | 0.00%6.73M | 0.00%6.73M | 0.00%6.73M | -0.00%6.73M | -0.00%6.73M | -0.00%6.73M | 0.00%6.73M | 0.00%6.73M |
Total non current liabilities | 6.95%7.54M | 7.70%7.62M | 8.02%7.68M | 1.93%7.02M | 1.93%7.02M | 2.27%7.05M | 2.22%7.08M | 1.44%7.11M | -2.88%6.89M | -2.88%6.89M |
Total liabilities | -10.93%15.21M | 41.44%13.76M | 23.01%11.78M | 3.92%11.26M | 3.92%11.26M | 61.62%17.07M | 2.75%9.73M | 1.55%9.58M | 10.75%10.83M | 10.75%10.83M |
Shareholders'equity | ||||||||||
Share capital | 1.31%434.46M | 5.11%434.55M | 5.64%432.51M | 6.65%430.91M | 6.65%430.91M | 7.73%428.83M | 4.19%413.42M | 3.26%409.41M | 3.24%404.04M | 3.24%404.04M |
-common stock | 1.31%434.46M | 5.11%434.55M | 5.64%432.51M | 6.65%430.91M | 6.65%430.91M | 7.73%428.83M | 4.19%413.42M | 3.26%409.41M | 3.24%404.04M | 3.24%404.04M |
Retained earnings | -6.25%-469.7M | -6.49%-460.15M | -6.64%-452.9M | -6.64%-446M | -6.64%-446M | -7.90%-442.05M | -6.62%-432.13M | -6.12%-424.69M | -6.31%-418.25M | -6.31%-418.25M |
Paid-in capital | 4.93%43.64M | 6.94%43.2M | 5.75%42.69M | 5.16%42.12M | 5.16%42.12M | 5.82%41.59M | 4.09%40.39M | 16.18%40.37M | 17.24%40.05M | 17.24%40.05M |
Gains losses not affecting retained earnings | -0.31%653K | 30.32%722K | 1.67%670K | -17.82%544K | -17.82%544K | -9.36%655K | 22.23%554K | 93.41%659K | 70.62%662K | 70.62%662K |
Total stockholders'equity | -68.79%9.06M | -17.66%18.31M | -10.80%22.97M | 4.00%27.56M | 4.00%27.56M | 2.19%29.02M | -27.73%22.24M | -26.46%25.75M | -26.59%26.5M | -26.59%26.5M |
Total equity | -68.79%9.06M | -17.66%18.31M | -10.80%22.97M | 4.00%27.56M | 4.00%27.56M | 2.19%29.02M | -27.73%22.24M | -26.46%25.75M | -26.59%26.5M | -26.59%26.5M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |