(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.52%-9.09M | 2.36%-8.82M | 41.90%-7.46M | 10.39%-34.02M | 49.76%-5.91M | 42.70%-6.24M | -10.15%-9.03M | -80.69%-12.83M | -124.69%-37.96M | -123.16%-11.76M |
Net income from continuing operations | -30.63%-9.53M | 7.68%-8.27M | 31.68%-9.88M | 38.77%-44.84M | 63.05%-14.14M | 46.29%-7.29M | 21.36%-8.96M | -44.41%-14.46M | -387.50%-73.24M | -822.04%-38.26M |
Operating gains losses | --0 | ---1.7K | --3.28K | -0.97%12.22K | -721.55%-7.76K | --7.76K | ---- | ---- | 102.17%12.34K | --1.25K |
Depreciation and amortization | 13.26%1.68M | -0.94%1.39M | -10.27%1.41M | 24.70%6.05M | 30.58%1.59M | 15.21%1.49M | 9.39%1.41M | 48.01%1.57M | 167.33%4.85M | 36.56%1.21M |
Other non cash items | -33.02%594.26K | -276.62%-311.41K | -60.05%613.92K | -7.85%3.62M | --1.02M | --887.19K | --176.32K | --1.54M | 3,153.95%3.93M | ---- |
Change In working capital | -329.94%-2.15M | 38.43%-2.04M | 104.40%120.97K | -424.31%-3.92M | 172.36%1.21M | 1,121.68%934.25K | -1,075.38%-3.31M | -632.99%-2.75M | 132.90%1.21M | 175.81%443.9K |
-Change in receivables | -3,235.05%-584.84K | 99.73%-10.12K | 227.42%1.15M | -389.78%-3.21M | 104.26%1.46M | 103.36%18.66K | -1,914.02%-3.79M | -222.05%-901.6K | 196.15%1.11M | 5,922.20%716.88K |
-Change in inventory | -721.06%-2.03M | -239.82%-1.2M | -1,135.99%-1.17M | 248.90%1.48M | 153.09%393.52K | 301.83%327.1K | 2,286.05%855.52K | 25.30%-95.06K | -686.34%-994.67K | -13,019.66%-741.2K |
-Change in prepaid assets | 197.71%226.82K | -80.45%-112.97K | 104.32%3.28K | ---318.46K | --52.22K | ---232.13K | ---62.6K | ---75.95K | --0 | --0 |
-Change in payables and accrued expense | -84.92%66.23K | -571.14%-644.41K | 105.05%24K | -70.42%747.92K | -37.69%647.11K | -49.21%439.17K | 194.28%136.78K | -182.04%-475.13K | 251.13%2.53M | 344.33%1.04M |
-Change in other current assets | -18.11%311.01K | 869.99%178.95K | -117.10%-63.09K | -38.40%-415.22K | -2,041.86%-1.18M | 294.96%379.81K | -94.36%18.45K | 197.78%368.89K | 56.91%-300K | 93.08%-55.2K |
-Change in other current liabilities | -51.67%-298.4K | 59.54%-78.04K | 99.91%-299 | -18.71%-812.25K | 56.29%-101.7K | -4.84%-196.74K | -40.06%-192.9K | -154.37%-320.91K | -103.37%-684.21K | -28.92%-232.66K |
-Change in other working capital | -18.12%162.44K | 35.22%-174.77K | 114.63%183.1K | -207.64%-1.39M | 77.31%-64.07K | 37.50%198.38K | -90.24%-269.77K | -632.26%-1.25M | -243.43%-450.89K | -300.32%-282.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.52%-9.09M | 2.36%-8.82M | 41.90%-7.46M | 10.39%-34.02M | 49.76%-5.91M | 42.70%-6.24M | -10.15%-9.03M | -80.69%-12.83M | -124.69%-37.96M | -123.16%-11.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,396.80%655.51K | -554.87%-1.1M | -240.35%-1.21M | 107.73%536.27K | 92.44%-108.66K | 97.42%-50.55K | 91.48%-168.35K | 155.29%863.83K | 32.08%-6.93M | 5.79%-1.44M |
Net PPE purchase and sale | 17,846.87%675.88K | -1,659.44%-1.09M | -778.61%-1.19M | 94.37%-162.27K | -115.64%-100.86K | 100.41%3.77K | 106.61%70.05K | 91.29%-135.22K | -211.88%-2.88M | 176.46%644.82K |
Net intangibles purchase and sale | -61.08%-20.37K | 75.53%-10.01K | -178.60%-24.33K | -41.57%-70.08K | 60.65%-7.8K | -205.93%-12.65K | -148.48%-40.9K | 3.86%-8.73K | 52.45%-49.5K | 77.97%-19.82K |
Net business purchase and sale | --0 | --0 | --0 | --1.05M | --0 | -85.00%135K | 85.00%-135K | --1.05M | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -100.00%-1M | --0 |
Net other investing changes | ---- | ---- | ---- | 90.65%-280.83K | --0 | ---176.67K | ---62.5K | ---41.67K | -38.73%-3M | 1.97%-2.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,396.80%655.51K | -554.87%-1.1M | -240.35%-1.21M | 107.73%536.27K | 92.44%-108.66K | 97.42%-50.55K | 91.48%-168.35K | 155.29%863.83K | 32.08%-6.93M | 5.79%-1.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.85%6.33M | 116.54%306.32K | 325.71%8.24M | -44.68%18.73M | -99.89%29.55K | 19,250.36%24.2M | -130.21%-1.85M | -3,944.03%-3.65M | -19.12%33.86M | 23,722.11%27.69M |
Net issuance payments of debt | -69.27%2.86M | --0 | --0 | -86.23%3.81M | --0 | --9.31M | ---1.85M | ---3.64M | 488.84%27.7M | --27.7M |
Net common stock issuance | --3.47M | --0 | --3.86M | --0 | --0 | --0 | --0 | --0 | -87.18%6.09M | ---8.85K |
Net preferred stock issuance | ---- | ---- | --4.38M | --14.69M | ---- | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 825.11%6.49K | --2.22K | -37.85%40.34K | --29.55K | -84.46%10.09K | --701 | --0 | -95.56%64.91K | --0 |
Net other financing activities | --0 | ---- | ---- | --183.18K | ---14.69M | --14.88M | --0 | 92.71%-6.58K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.85%6.33M | 116.54%306.32K | 325.71%8.24M | -44.68%18.73M | -99.89%29.55K | 19,250.36%24.2M | -130.21%-1.85M | -3,944.03%-3.65M | -19.12%33.86M | 23,722.11%27.69M |
Net cash flow | ||||||||||
Beginning cash position | 60.25%4.98M | 3.06%14.59M | -49.55%15.02M | -27.05%29.78M | 37.48%21.01M | -88.92%3.1M | -55.84%14.16M | -27.05%29.78M | 56.62%40.82M | -67.82%15.28M |
Current changes in cash | -111.74%-2.1M | 13.00%-9.62M | 97.24%-431.29K | -33.63%-14.75M | -141.33%-5.99M | 240.66%17.91M | -173.14%-11.05M | -78.40%-15.62M | -174.83%-11.04M | 316.89%14.49M |
End cash Position | -86.33%2.87M | 60.25%4.98M | 3.06%14.59M | -49.55%15.02M | -49.55%15.02M | 37.48%21.01M | -88.92%3.1M | -55.84%14.16M | -27.05%29.78M | -27.05%29.78M |
Free cash flow | -34.11%-8.43M | -10.22%-9.92M | 33.20%-8.67M | 16.12%-34.3M | 45.83%-6.03M | 46.79%-6.29M | 2.94%-9M | -49.77%-12.98M | -128.16%-40.89M | -79.52%-11.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data