(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.08%-632.08K | -33.44%-783.36K | -158.28%-964.84K | -229.28%-2.38M | -832.43K | -584.83K | -587.07K | -373.56K | -722.15K | -149.02%-175.46K |
Net income from continuing operations | 11.57%-935.35K | 69.37%-1.07M | -72.76%-937.1K | -357.52%-6.15M | ---1.05M | ---1.06M | ---3.49M | ---542.41K | ---1.34M | -33.87%-475.4K |
Depreciation and amortization | --0 | --0 | --0 | 300.00%391.81K | --97.95K | --97.95K | --97.95K | --97.95K | --97.95K | -32.78%531 |
Other non cash items | 0.00%1.67K | -99.94%1.67K | 0.00%1.67K | 33,314.14%2.23M | ---574.5K | --1.67K | --2.8M | --1.67K | --6.66K | --0 |
Change In working capital | -35.22%206.69K | 389.92%193.15K | -299.31%-114.07K | 6.15%321.32K | --11.64K | --319.06K | ---66.62K | --57.24K | --302.69K | 111.76%41.29K |
-Change in receivables | --0 | --0 | --775 | ---6.94K | --5.2K | --32.63K | ---44.76K | --0 | --0 | ---- |
-Change in prepaid assets | ---6.45K | --4.52K | ---7.44K | ---6.82K | ---6.82K | --0 | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -24.37%216.64K | 946.81%185.13K | -315.62%-123.41K | 10.70%335.07K | --13.26K | --286.44K | ---21.86K | --57.24K | --302.69K | 205.88%41.29K |
-Change in other working capital | ---3.5K | --3.5K | --16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.08%-632.08K | -33.44%-783.36K | -158.28%-964.84K | -229.28%-2.38M | ---832.43K | ---584.83K | ---587.07K | ---373.56K | ---722.15K | -149.02%-175.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -210K | ||||||||
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---210K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---210K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.29%333K | -10.06%906.6K | -80.00%35K | 134.41%3.11M | 1.75M | 175K | 1.01M | 175K | 1.33M | 171.22%190.85K |
Net issuance payments of debt | --108K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 28.57%225K | -53.81%465.6K | -80.00%35K | 134.41%3.11M | --1.75M | --175K | --1.01M | --175K | --1.33M | 171.22%190.85K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.29%333K | -10.06%906.6K | -80.00%35K | 134.41%3.11M | --1.75M | --175K | --1.01M | --175K | --1.33M | 171.22%190.85K |
Net cash flow | ||||||||||
Beginning cash position | -48.11%323.33K | -1.01%200.09K | 181.99%1.13M | 5,353.97%400.7K | --213.25K | --623.08K | --202.14K | --400.7K | --7.35K | 2,391.54%3.24K |
Current changes in cash | 27.02%-299.08K | -70.72%123.24K | -368.29%-929.84K | 85.39%729.23K | --916.69K | ---409.83K | --420.94K | ---198.56K | --393.36K | 17,205.56%15.4K |
End cash Position | -88.63%24.25K | -48.11%323.33K | -1.01%200.09K | 181.99%1.13M | --1.13M | --213.25K | --623.08K | --202.14K | --400.7K | 46,485.00%18.63K |
Free cash flow | -8.08%-632.08K | -33.44%-783.36K | -158.28%-964.84K | -155.10%-2.38M | ---832.43K | ---584.83K | ---587.07K | ---373.56K | ---932.15K | -149.02%-175.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data