Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Gorilla Technology
GRRR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.09%54.26M | -35.90%12.5M | -46.43%13.75M | -47.70%16.99M | -3.66%11.02M | -22.01%89.09M | -31.13%19.5M | -24.77%25.67M | 37.38%32.48M | -59.36%11.44M |
Net income from continuing operations | -79.68%-102.98M | -101.92%-32.74M | 38.17%-10.21M | -115.09%-33.8M | -195.54%-26.23M | 41.20%-57.31M | 14.63%-16.22M | 68.87%-16.51M | -0.93%-15.72M | 10.20%-8.87M |
Operating gains losses | 100.22%1.82M | 153.13%243K | 142.22%218K | 107.18%1.24M | -5.69%116K | 166.76%908K | 109.40%96K | 109.98%90K | 1,009.26%599K | -75.83%123K |
Depreciation and amortization | -7.60%100.82M | -31.73%17.79M | -26.28%19.91M | 38.52%38.61M | -13.00%24.5M | -16.94%109.11M | -14.55%26.06M | -17.37%27.01M | -17.59%27.88M | -18.01%28.17M |
Other non cash items | 293.01%3.87M | -78.59%325K | 466.41%2.42M | 180.11%1M | 107.21%116K | -144.17%-2M | -61.31%1.52M | -408.88%-661K | -493.71%-1.25M | -2,110.00%-1.61M |
Change In working capital | -122.69%-577K | 212.73%3.39M | -81.32%681K | -60.82%3.32M | 25.20%-7.96M | -71.90%2.54M | -2.52%1.08M | -63.19%3.65M | 365.54%8.46M | -971.91%-10.65M |
-Change in receivables | 90.00%2.55M | -16.50%3.24M | -104.39%-1.35M | 49.46%3.62M | 31.06%-2.97M | -40.36%1.34M | 122.64%3.89M | -116.37%-661K | 256.79%2.42M | -116.59%-4.31M |
-Change in payables and accrued expense | -359.60%-3.12M | 105.21%146K | -52.81%2.03M | -105.10%-308K | 21.22%-4.99M | -82.31%1.2M | -342.50%-2.8M | -26.58%4.31M | 468.05%6.04M | -297.45%-6.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.09%54.26M | -35.90%12.5M | -46.43%13.75M | -47.70%16.99M | -3.66%11.02M | -22.01%89.09M | -31.13%19.5M | -24.77%25.67M | 37.38%32.48M | -59.36%11.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,069.24%-51.26M | -488.77%-8.31M | -559.28%-38.12M | 59.57%-1.08M | -52.05%-3.75M | -76.47%5.29M | -63.09%2.14M | -46.11%8.3M | -206.43%-2.68M | -99.76%-2.47M |
Capital expenditure reported | -22.42%-22.58M | -74.28%-9.93M | 25.27%-4.49M | -4.05%-3.75M | -40.60%-4.41M | -58.65%-18.44M | -34.59%-5.7M | -51.45%-6M | -126.37%-3.61M | -70.92%-3.14M |
Net business purchase and sale | -46.36%987K | --0 | -79.92%99K | -7.17%427K | 9.50%461K | -18.11%1.84M | 3.79%466K | -15.15%493K | -25.32%460K | -29.95%421K |
Net other investing changes | -101.05%-9K | -1,452.94%-1.38M | 2,280.95%1M | -63.23%171K | -20.00%200K | --859K | --102K | --42K | --465K | --250K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,069.24%-51.26M | -488.77%-8.31M | -559.28%-38.12M | 59.57%-1.08M | -52.05%-3.75M | -76.47%5.29M | -63.09%2.14M | -46.11%8.3M | -206.43%-2.68M | -99.76%-2.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 96.73%-3.03M | 102.13%1.38M | 259.23%17.01M | -37.55%-15.58M | 0.31%-5.83M | 16.46%-92.49M | -73.65%-64.64M | 76.61%-10.68M | 55.85%-11.33M | -169.56%-5.84M |
Net issuance payments of debt | 135.59%21M | 111.86%7M | --23M | ---- | ---- | 34.46%-59M | -90.32%-59M | --0 | ---- | ---- |
Net common stock issuance | 96.67%-170K | 46.67%-8K | --0 | --0 | -118.92%-162K | -25,435.00%-5.11M | 25.00%-15K | ---5.02M | --0 | ---74K |
Cash dividends paid | 0.99%-22.36M | -0.32%-5.6M | 1.34%-5.59M | 1.41%-5.59M | 1.50%-5.58M | -32.88%-22.58M | 1.52%-5.58M | -0.09%-5.67M | -0.07%-5.67M | ---5.66M |
Net other financing activities | 74.16%-1.5M | 50.00%-21K | -8,060.00%-398K | 82.41%-996K | 19.81%-85K | -57.79%-5.81M | 92.18%-42K | --5K | ---5.66M | 96.63%-106K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 96.73%-3.03M | 102.13%1.38M | 259.23%17.01M | -37.55%-15.58M | 0.31%-5.83M | 16.46%-92.49M | -73.65%-64.64M | 76.61%-10.68M | 55.85%-11.33M | -169.56%-5.84M |
Net cash flow | ||||||||||
Beginning cash position | 3.41%57.2M | -48.50%51.6M | -23.33%58.96M | 0.35%58.64M | 3.41%57.2M | 88.66%55.31M | 71.49%100.2M | 40.95%76.91M | 8.09%58.44M | 88.66%55.31M |
Current changes in cash | -101.48%-28K | 112.94%5.57M | -131.60%-7.36M | -98.27%320K | -53.83%1.45M | -92.74%1.89M | -1,279.91%-43M | 503.00%23.29M | 3,615.69%18.47M | -87.35%3.13M |
End cash Position | -0.05%57.17M | -0.05%57.17M | -48.50%51.6M | -23.33%58.96M | 0.35%58.64M | 3.41%57.2M | 3.41%57.2M | 71.49%100.2M | 40.95%76.91M | 8.09%58.44M |
Free cash flow | -55.15%31.68M | -81.37%2.57M | -52.88%9.27M | -54.16%13.24M | -20.39%6.61M | -31.15%70.65M | -42.68%13.8M | -34.79%19.67M | 30.95%28.87M | -68.45%8.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |