(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -1.87%-4.79M | -2.21%-3.99M | 17.98%2.18M | -154.99%-4.7M | -3.91M | 1.84M | 13.21%-1.84M | -2.13M |
Net income from continuing operations | -10.93%-33.78M | 1.71%-32.87M | -55.89%2.36M | -935.44%-30.45M | ---33.44M | --5.35M | -4.23%-2.94M | ---2.82M |
Operating gains losses | 15.78%9.35M | -22.06%10.21M | ---- | --8.07M | --13.1M | ---- | ---- | ---234.5K |
Depreciation and amortization | 12.00%28K | ---- | ---- | 72.82%25K | ---- | ---- | 3.92%14.47K | --13.92K |
Other non cash items | -99.08%11K | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- |
Change In working capital | 2,206.90%611K | 71.63%-358.54K | -23.10%1.19M | -102.95%-29K | ---1.26M | --1.55M | 216.86%984.13K | --310.59K |
-Change in receivables | -282.19%-133K | ---- | ---- | -9.98%73K | ---- | ---- | 188.25%81.09K | ---91.89K |
-Change in prepaid assets | 27.12%-43K | 84.94%-21.4K | ---- | ---59K | ---142.06K | ---- | ---- | ---- |
-Change in payables and accrued expense | 72.77%717K | 62.80%-274.14K | -42.79%714.2K | 12.86%415K | ---736.83K | --1.25M | -10.50%367.7K | --410.82K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -202.31%-23.16K | --22.64K |
-Change in other working capital | 115.28%70K | ---- | ---- | -182.00%-458K | ---- | ---- | 1,902.58%558.51K | ---30.98K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -1.87%-4.79M | -2.21%-3.99M | 17.98%2.18M | -154.99%-4.7M | ---3.91M | --1.84M | 13.21%-1.84M | ---2.13M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 24.14%-44K | -639.28%-10.87M | 630.06%10.83M | -93.75%-58K | 2.02M | -2.04M | -29.94K | |
Net PPE purchase and sale | 24.14%-44K | ---- | ---- | -93.75%-58K | ---- | ---- | ---29.94K | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 24.14%-44K | -650.20%-10.87M | 640.64%10.83M | -93.75%-58K | --1.98M | ---2M | ---29.94K | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 6.42%4.61M | 751.91%14.67M | -3,022.23%-13.08M | 73.70%4.33M | 1.72M | 447.46K | 87.36%2.49M | 1.33M |
Net issuance payments of debt | 19.24%6.13M | 90.87%4.85M | -360.63%-1.14M | 106.06%5.14M | --2.54M | --435.96K | 87.36%2.49M | --1.33M |
Net common stock issuance | ---- | ---- | ---11.94M | ---- | ---- | --0 | ---- | ---- |
Net preferred stock issuance | --16K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --8K | ---- | ---- | ---- | ---- |
Net other financing activities | -88.22%-1.53M | -85.57%-1.53M | ---- | ---815K | ---826.5K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 6.42%4.61M | 751.91%14.67M | -3,022.23%-13.08M | 73.70%4.33M | --1.72M | --447.46K | 87.36%2.49M | --1.33M |
Net cash flow | ||||||||
Beginning cash position | -61.23%271K | -99.35%1.54K | 61.67%311.61K | 782.77%699K | --234.92K | --192.75K | -91.16%79.18K | --895.23K |
Current changes in cash | 47.66%-224K | 7.20%-194.67K | -124.30%-70.08K | -169.02%-428K | ---209.77K | --288.35K | 175.99%620.14K | ---816.05K |
End cash Position | -82.66%47K | -82.66%47K | -99.35%1.54K | -61.25%271K | --271K | --234.92K | 783.17%699.32K | --79.18K |
Free cash flow | -1.55%-4.84M | -1.82%-4.04M | 16.44%2.18M | -154.01%-4.76M | ---3.96M | --1.87M | 11.80%-1.87M | ---2.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data