(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -90.58%8.22M | -89.76%9.02M | 17.98%2.18M | 4,829.99%87.24M | 88.04M | 1.84M | 13.21%-1.84M | -2.13M |
Net income from continuing operations | -272.50%-23.21M | -141.79%-22.3M | -55.89%2.36M | -111.83%-6.23M | ---9.22M | --5.35M | -4.23%-2.94M | ---2.82M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---234.5K |
Depreciation and amortization | 12.80%27.98K | ---- | ---- | 71.48%24.81K | ---- | ---- | 3.92%14.47K | --13.92K |
Other non cash items | --900.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -66.79%30.5M | -67.41%29.53M | -23.10%1.19M | 9,232.56%91.84M | --90.61M | --1.55M | 216.86%984.13K | --310.59K |
-Change in receivables | -282.31%-132.67K | ---- | ---- | -10.27%72.77K | ---- | ---- | 188.25%81.09K | ---91.89K |
-Change in prepaid assets | ---64.59K | ---42.99K | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -36.08%1.32M | -64.08%326.94K | -42.79%714.2K | 460.81%2.06M | --910.26K | --1.25M | -10.50%367.7K | --410.82K |
-Change in other current assets | --0 | ---- | ---- | -3,680.88%-875.8K | ---- | ---- | -202.31%-23.16K | --22.64K |
-Change in other working capital | -67.57%29.38M | ---- | ---- | 16,119.19%90.59M | ---- | ---- | 1,902.58%558.51K | ---30.98K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -90.58%8.22M | -89.76%9.02M | 17.98%2.18M | 4,829.99%87.24M | --88.04M | --1.84M | 13.21%-1.84M | ---2.13M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 24.73%-43.76K | -639.30%-10.87M | 630.06%10.83M | -94.20%-58.14K | 2.02M | -2.04M | -29.94K | |
Net PPE purchase and sale | 24.73%-43.76K | ---- | ---- | -94.20%-58.14K | ---- | ---- | ---29.94K | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 24.73%-43.76K | -650.23%-10.87M | 640.64%10.83M | -94.20%-58.14K | --1.98M | ---2M | ---29.94K | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 90.42%-8.43M | 101.79%1.62M | -3,022.23%-13.08M | -3,629.10%-88.03M | -90.64M | 447.46K | 87.36%2.49M | 1.33M |
Net issuance payments of debt | -256.40%-8.67M | -438.26%-9.95M | -360.63%-1.14M | 122.11%5.54M | --2.94M | --435.96K | 87.36%2.49M | --1.33M |
Net common stock issuance | 87.68%-10.56M | 100.90%774.02K | ---11.94M | ---85.72M | ---85.72M | --0 | ---- | ---- |
Net other financing activities | 237.54%10.79M | 237.34%10.8M | ---- | ---7.85M | ---7.86M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 90.42%-8.43M | 101.79%1.62M | -3,022.23%-13.08M | -3,629.10%-88.03M | ---90.64M | --447.46K | 87.36%2.49M | --1.33M |
Net cash flow | ||||||||
Beginning cash position | -73.82%301.73K | -99.35%1.54K | 61.67%311.61K | 1,355.45%1.15M | --234.92K | --192.75K | -91.16%79.18K | --895.23K |
Current changes in cash | 70.06%-254.72K | 64.37%-225.39K | -124.30%-70.08K | -237.19%-850.74K | ---632.51K | --288.35K | 175.99%620.14K | ---816.05K |
End cash Position | -84.42%47.01K | -84.42%47.01K | -99.35%1.54K | -56.85%301.73K | --301.73K | --234.92K | 783.17%699.32K | --79.18K |
Free cash flow | -90.62%8.18M | -89.80%8.98M | 16.44%2.18M | 4,751.34%87.18M | --87.98M | --1.87M | 11.80%-1.87M | ---2.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data