(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.86%-6.65M | -10.77%-23.08M | -2.01%-5.47M | -45.49%-5.76M | -9.61%-5.38M | 2.09%-6.46M | 8.22%-20.83M | 0.91%-5.36M | 44.63%-3.96M | -6.16%-4.91M |
Net income from continuing operations | 7.40%-4.72M | -16.99%-25.16M | -11.87%-6.43M | -35.82%-6.24M | -107.67%-7.4M | 33.00%-5.09M | -5.36%-21.5M | -1.70%-5.75M | 14.08%-4.6M | 17.59%-3.56M |
Operating gains losses | 909.52%636K | 430.16%208K | 752.94%145K | 88.21%-56K | 275.00%56K | -85.25%63K | 97.40%-63K | 106.20%17K | -268.22%-475K | 97.35%-32K |
Depreciation and amortization | 0.00%3K | -7.14%13K | 33.33%4K | 33.33%4K | --2K | -62.50%3K | -74.55%14K | -72.73%3K | -78.57%3K | --0 |
Change In working capital | -72.35%-2.64M | 556.27%1.49M | 166.91%718K | -54.21%440K | 226.72%1.86M | -1,679.07%-1.53M | 69.35%-327K | 40.84%269K | 148.39%961K | -333.86%-1.47M |
-Change in receivables | -101.89%-1K | 196.83%61K | 112.00%9K | -100.30%-5K | 100.24%4K | --53K | -362.50%-63K | -581.82%-75K | 3,422.92%1.69M | -514.57%-1.68M |
-Change in prepaid assets | 179.31%115K | -166.06%-72K | -88.60%35K | 70.40%-37K | 202.74%75K | ---145K | 81.67%109K | 579.69%307K | 17.22%-125K | -127.14%-73K |
-Change in payables and accrued expense | -95.01%-2.7M | 1,284.25%1.73M | 677.66%731K | 198.36%539K | 446.29%1.84M | -4,665.52%-1.38M | 76.30%-146K | -79.57%94K | 69.02%-548K | 395.59%337K |
-Change in other working capital | 0.00%-56K | 0.44%-226K | 0.00%-57K | 0.00%-57K | 0.00%-56K | 1.75%-56K | 57.57%-227K | 70.62%-57K | 50.00%-57K | 50.44%-56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.86%-6.65M | -10.77%-23.08M | -2.01%-5.47M | -45.49%-5.76M | -9.61%-5.38M | 2.09%-6.46M | 8.22%-20.83M | 0.91%-5.36M | 44.63%-3.96M | -6.16%-4.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.73%-15K | 0 | 0 | -55K | 1K | -56K | 0 | |||
Net PPE purchase and sale | ---- | 72.73%-15K | --0 | --0 | ---- | ---- | ---55K | --1K | ---56K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 72.73%-15K | --0 | --0 | ---- | ---- | ---55K | --1K | ---56K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 141.18%35.64M | -27.36%19.36M | -98.80%279K | -8.45%2.72M | 304.35%1.58M | 44,684.85%14.78M | -25.27%26.65M | 23.26M | 2.97M | -98.55%391K |
Net common stock issuance | 287.85%35.15M | -58.35%9.06M | --0 | --0 | --0 | --9.06M | -37.95%21.76M | --18.4M | --2.97M | -98.52%391K |
Proceeds from stock option exercised by employees | -91.31%497K | 110.57%10.3M | -94.25%279K | --2.72M | --1.58M | 17,224.24%5.72M | 730.05%4.89M | --4.86M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 141.18%35.64M | -27.36%19.36M | -98.80%279K | -8.45%2.72M | 304.35%1.58M | 44,684.85%14.78M | -25.27%26.65M | --23.26M | --2.97M | -98.55%391K |
Net cash flow | ||||||||||
Beginning cash position | -16.29%19.03M | 33.92%22.73M | 401.93%24.2M | 362.90%27.23M | 198.54%31.04M | 33.92%22.73M | 321.72%16.97M | -78.46%4.82M | -80.09%5.88M | 43.12%10.4M |
Current changes in cash | 248.68%29M | -164.79%-3.73M | -129.00%-5.19M | -190.55%-3.05M | 15.56%-3.82M | 226.61%8.32M | -55.54%5.76M | 430.86%17.9M | 85.35%-1.05M | -120.27%-4.52M |
Effect of exchange rate changes | -166.67%-16K | 633.33%32K | 77.78%16K | 215.38%15K | 75.00%7K | 0.00%-6K | 60.00%-6K | 280.00%9K | -550.00%-13K | 125.00%4K |
End cash Position | 54.68%48.01M | -16.29%19.03M | -16.29%19.03M | 401.93%24.2M | 362.90%27.23M | 198.54%31.04M | 33.92%22.73M | 33.92%22.73M | -78.46%4.82M | -80.09%5.88M |
Free cash flow | -2.86%-6.65M | -10.55%-23.09M | -2.03%-5.47M | -43.47%-5.76M | -9.92%-5.4M | 2.09%-6.46M | 7.97%-20.89M | 0.92%-5.36M | 43.85%-4.02M | -6.16%-4.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data