(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 308.49%20.93M | -13.01M | -290K | -256.18%-8.99M | 724.49%18.86M | -10.04M | 5.75M |
Net income from continuing operations | 33,447.95%114.05M | -64.45%-7.35M | -20.09%32.58M | 46.75%32.02M | --5.37M | ---342K | -767.38%-4.47M | 260.69%40.77M | --21.82M | ---515K |
Operating gains losses | -13,971.63%-120.03M | -699.54%-5.22M | 108.09%1.45M | 145.58%7.79M | ---6.36M | ---853K | 169.68%871K | -1,770.20%-17.94M | ---17.1M | ---1.25M |
Depreciation and amortization | 7.10%3.68M | 2.88%3.61M | 36.78%13.79M | 17.83%4.2M | --2.63M | --3.44M | 81.17%3.51M | 23.66%10.08M | --3.57M | --1.94M |
Other non cash items | -32.26%947K | -20.90%1.04M | -98.02%-37.28M | -8,312.25%-36.87M | ---3.11M | --1.4M | 485.27%1.31M | -3,506.13%-18.82M | --449K | --224K |
Change In working capital | 175.57%3.09M | 202.47%10.63M | -1,815.75%-14.28M | 158.72%11.74M | ---11.55M | ---4.09M | -299.60%-10.37M | -31.52%832K | ---19.99M | --5.2M |
-Change in receivables | 221.17%2.52M | 296.78%11.86M | -254.79%-21.36M | 21.83%-3.14M | ---12.98M | --784K | -173.62%-6.03M | -397.92%-6.02M | ---4.02M | --8.19M |
-Change in inventory | 63.00%-952K | -174.00%-1.98M | -247.58%-2.59M | 180.23%1.24M | ---532K | ---2.57M | -16.99%-723K | -53.09%-744K | ---1.55M | ---618K |
-Change in prepaid assets | 438.81%2.04M | 292.00%1.08M | -6.15%-3.11M | 50.61%-2.11M | ---668K | ---603K | -42.23%275K | -226.79%-2.93M | ---4.28M | --476K |
-Change in payables and accrued expense | 304.15%5.25M | 87.69%-477K | 251.51%16.03M | 286.62%15.58M | --3.03M | --1.3M | -3.61%-3.88M | 531.82%4.56M | ---8.35M | ---3.74M |
-Change in other current assets | -227.47%-1.66M | -446.75%-853K | -910.06%-1.29M | -136.14%-450K | ---578K | ---506K | -6.82%246K | 129.17%159K | --1.25M | --264K |
-Change in other current liabilities | -2,654.55%-1.82M | 860.00%494K | -126.90%-188K | 92.08%-641K | --584K | ---66K | ---65K | --699K | ---8.1M | --0 |
-Change in other working capital | 5.32%-2.3M | 352.00%504K | -134.70%-1.77M | -74.99%1.26M | ---409K | ---2.43M | -131.90%-200K | 134.59%5.11M | --5.05M | --627K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 308.49%20.93M | ---13.01M | ---290K | -256.18%-8.99M | 724.49%18.86M | ---10.04M | --5.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 173.57%34.9M | -164.47M | -31.95M | -73.73%-22.51M | -428.45%-117.2M | -47.44M | -12.96M |
Net PPE purchase and sale | -4.00%-33.23M | -72.29%-38.78M | -46.59%-131.41M | -76.97%-46.46M | ---30.49M | ---31.95M | -49.47%-22.51M | -261.02%-89.65M | ---26.25M | ---15.06M |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---19.23M | ---19.62M | ---- |
Net investment purchase and sale | --20.04M | --27.99M | ---64.98M | 580.43%71.11M | ---136.08M | --0 | --0 | --0 | --10.45M | ---- |
Net other investing changes | ---- | ---- | 203.88%10.86M | ---- | ---- | ---- | ---- | -680.56%-10.45M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 173.57%34.9M | ---164.47M | ---31.95M | -73.73%-22.51M | -428.45%-117.2M | ---47.44M | ---12.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M | 148.56M | 79.56M | 235.78%42.41M | 482.73%125.01M | 72.29M | 12.63M |
Net issuance payments of debt | -30.29%-6.96M | -244.84%-19.73M | -147.05%-33.12M | -183.45%-50.11M | --8.71M | ---5.35M | 364.09%13.62M | 6,308.29%70.4M | --60.05M | --2.94M |
Net preferred stock issuance | ---- | ---- | --100M | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -333.69%-3.7M | --0 | ---2.1M |
Proceeds from stock option exercised by employees | --0 | ---16.39M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -88.29%9.94M | -88.04%3.44M | 163.56%153.67M | -98.92%132K | --39.86M | --84.9M | 144.00%28.79M | 148.76%58.31M | --12.24M | --11.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M | --148.56M | --79.56M | 235.78%42.41M | 482.73%125.01M | --72.29M | --12.63M |
Net cash flow | ||||||||||
Beginning cash position | -24.82%39.82M | 83.62%77.22M | 173.29%42.05M | 161.86%71.36M | --100.28M | --52.97M | 173.29%42.05M | 11.29%15.39M | --27.25M | --15.39M |
Current changes in cash | -126.83%-12.7M | -442.73%-37.4M | 31.88%35.17M | -60.41%5.86M | ---28.92M | --47.31M | 101.11%10.91M | 1,608.26%26.67M | --14.8M | --5.43M |
End cash Position | -72.95%27.13M | -24.82%39.82M | 83.62%77.22M | 83.62%77.22M | --71.36M | --100.28M | 154.47%52.97M | 173.29%42.05M | --42.05M | --20.81M |
Free cash flow | 8.15%-29.61M | -9.89%-34.61M | -87.55%-132.77M | 29.67%-25.53M | ---43.5M | ---32.24M | -238.43%-31.49M | -212.50%-70.79M | ---36.29M | ---9.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data