NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.98%483.03M | -14.57%376.87M | -26.28%219.51M | 16.88%343.85M | 16.88%343.85M | 51.29%386.49M | 116.21%441.17M | 104.52%297.78M | 146.34%294.19M | 146.34%294.19M |
-Cash and cash equivalents | 24.98%483.03M | -14.57%376.87M | -26.28%219.51M | 16.88%343.85M | 16.88%343.85M | 51.29%386.49M | 116.21%441.17M | 104.52%297.78M | 146.34%294.19M | 146.34%294.19M |
Receivables | 12.01%428.95M | 18.11%468.3M | 45.15%573.65M | 0.03%377.66M | 0.03%377.66M | 5.15%382.96M | 9.30%396.5M | 7.90%395.21M | 11.62%377.54M | 11.62%377.54M |
-Accounts receivable | 12.01%428.95M | 18.11%468.3M | 45.15%573.65M | 0.03%377.66M | 0.03%377.66M | 5.15%382.96M | 9.30%396.5M | 7.90%395.21M | 11.62%377.54M | 11.62%377.54M |
Inventory | 23.56%310.6M | 7.04%281.42M | -3.08%241.95M | 22.17%274M | 22.17%274M | 6.50%251.37M | 13.44%262.92M | 14.95%249.64M | 22.49%224.28M | 22.49%224.28M |
Other current assets | 3.48%98.8M | 3.27%100.82M | 8.85%94.6M | 0.42%98.74M | 0.42%98.74M | -0.85%95.47M | 24.28%97.63M | 13.39%86.91M | 41.49%98.33M | 41.49%98.33M |
Total current assets | 18.37%1.32B | 2.44%1.23B | 9.73%1.13B | 10.05%1.09B | 10.05%1.09B | 17.26%1.12B | 36.61%1.2B | 27.78%1.03B | 40.00%994.34M | 40.00%994.34M |
Non current assets | ||||||||||
Net PPE | 12.22%215.12M | 16.13%216.65M | 18.85%208.76M | 13.30%204.79M | 13.30%204.79M | 13.64%191.69M | 4.41%186.56M | -4.40%175.65M | -2.99%180.75M | -2.99%180.75M |
-Gross PPE | 5.82%352.16M | 8.39%347.79M | 9.83%333.21M | 8.57%328.66M | 8.57%328.66M | 16.34%332.79M | 2.18%320.87M | -2.32%303.4M | -0.79%302.71M | -0.79%302.71M |
-Accumulated depreciation | 2.88%-137.04M | 2.36%-131.14M | 2.58%-124.45M | -1.56%-123.87M | -1.56%-123.87M | -20.21%-141.1M | 0.77%-134.31M | -0.69%-127.75M | -2.65%-121.97M | -2.65%-121.97M |
Goodwill and other intangible assets | -1.82%1.85B | -1.83%1.86B | -1.18%1.87B | -1.15%1.88B | -1.15%1.88B | -1.12%1.88B | 0.29%1.89B | 2.84%1.89B | 2.93%1.9B | 2.93%1.9B |
-Goodwill | 0.00%1.54B | -0.02%1.54B | 0.44%1.54B | 0.44%1.54B | 0.44%1.54B | 0.47%1.54B | 1.87%1.54B | 3.72%1.53B | 3.78%1.53B | 3.78%1.53B |
-Other intangible assets | -10.00%309.61M | -9.75%318.2M | -8.12%326.8M | -7.89%335.4M | -7.89%335.4M | -7.67%343.99M | -6.11%352.59M | -0.80%355.68M | -0.52%364.12M | -0.52%364.12M |
Other non current assets | -19.49%41.38M | 7.28%46.09M | 22.45%44.05M | 5.05%42.35M | 5.05%42.35M | 9.31%51.4M | 7.21%42.96M | -4.71%35.97M | 69.86%40.31M | 69.86%40.31M |
Total non current assets | -0.99%2.11B | -0.07%2.12B | 0.90%2.12B | 0.20%2.12B | 0.20%2.12B | 0.28%2.13B | 0.66%2.12B | 1.37%2.1B | 1.82%2.12B | 1.82%2.12B |
Total assets | 5.68%3.43B | 0.83%3.35B | 3.81%3.25B | 3.34%3.22B | 3.34%3.22B | 5.54%3.24B | 11.22%3.32B | 8.76%3.13B | 11.54%3.11B | 11.54%3.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.82%591.97M | 14.54%535.69M | 8.21%485.74M | 12.61%426.51M | 12.61%426.51M | 4.83%429.54M | 22.90%467.67M | 26.05%448.89M | 35.64%378.76M | 35.64%378.76M |
-accounts payable | 37.82%591.97M | 14.54%535.69M | 8.21%485.74M | 12.61%426.51M | 12.61%426.51M | 4.83%429.54M | 22.90%467.67M | 26.05%448.89M | 35.64%378.76M | 35.64%378.76M |
Current accrued expenses | -7.90%81.89M | -33.07%68.96M | -13.39%83.38M | -11.02%75.01M | -11.02%75.01M | -5.20%88.92M | 12.88%103.04M | 12.89%96.28M | 17.32%84.3M | 17.32%84.3M |
Current debt and capital lease obligation | 16.58%28.53M | 14.98%28.46M | 1.46%25.21M | -4.34%24.28M | -4.34%24.28M | -3.08%24.47M | -1.79%24.75M | 0.64%24.85M | 1.16%25.38M | 1.16%25.38M |
-Current debt | 8.53%6.51M | 8.53%6.51M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
-Current capital lease obligation | 19.20%22.01M | 17.05%21.95M | 1.92%19.21M | -5.69%18.28M | -5.69%18.28M | -4.04%18.47M | -2.35%18.75M | 0.85%18.85M | 1.52%19.38M | 1.52%19.38M |
Current liabilities | 22.30%763.22M | 4.03%695.41M | 2.97%636.95M | 9.37%618.31M | 9.37%618.31M | 6.35%624.08M | 20.38%668.47M | 21.73%618.57M | 22.98%565.35M | 22.98%565.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.42%1.19B | 5.14%1.2B | 1.57%1.15B | 1.11%1.14B | 1.11%1.14B | 1.06%1.14B | 0.56%1.14B | -0.63%1.13B | -0.42%1.13B | -0.42%1.13B |
-Long term debt | 4.55%1.11B | 4.56%1.11B | -0.14%1.06B | -0.15%1.06B | -0.15%1.06B | -0.15%1.06B | -0.15%1.06B | -0.16%1.06B | -0.16%1.06B | -0.16%1.06B |
-Long term capital lease obligation | 2.88%87.88M | 12.69%91.43M | 27.51%89.21M | 19.66%85.48M | 19.66%85.48M | 18.87%85.42M | 10.92%81.14M | -7.31%69.96M | -4.10%71.44M | -4.10%71.44M |
Non current deferred liabilities | 32.68%45.01M | 25.76%44.56M | 23.08%37.88M | 57.62%34.92M | 57.62%34.92M | 220.07%33.92M | --35.43M | --30.78M | --22.15M | --22.15M |
Other non current liabilities | -90.97%279K | -93.95%187K | -97.12%89K | ---- | ---- | -61.67%3.09M | -77.02%3.09M | -77.02%3.09M | -53.77%9.68M | -53.77%9.68M |
Total non current liabilities | 4.99%1.24B | 5.50%1.24B | 1.88%1.18B | 1.34%1.18B | 1.34%1.18B | 2.64%1.18B | 2.74%1.18B | 1.15%1.16B | 0.53%1.16B | 0.53%1.16B |
Total liabilities | 10.98%2B | 4.97%1.94B | 2.26%1.82B | 3.97%1.8B | 3.97%1.8B | 3.89%1.8B | 8.50%1.85B | 7.47%1.78B | 6.92%1.73B | 6.92%1.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
-common stock | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 52.17%609.2M | 61.42%555.35M | 118.74%502.3M | 140.26%457.51M | 140.26%457.51M | 180.16%400.34M | 230.58%344.03M | 227.38%229.63M | 377.65%190.42M | 377.65%190.42M |
Paid-in capital | 2.19%1.22B | 2.20%1.21B | 2.09%1.21B | 2.33%1.2B | 2.33%1.2B | 2.18%1.2B | 1.74%1.19B | 3.29%1.18B | 3.34%1.18B | 3.34%1.18B |
Less: Treasury stock | 132.44%416.55M | 379.05%374.16M | 278.04%295.4M | 10,516.19%255.11M | 10,516.19%255.11M | 7,357.55%179.21M | 3,150.35%78.11M | 3,151.69%78.14M | 0.00%2.4M | 0.00%2.4M |
Gains losses not affecting retained earnings | -54.88%9.5M | -25.60%15.63M | -6.70%16.53M | -29.21%14.98M | -29.21%14.98M | -14.08%21.06M | 37.70%21.01M | 66.83%17.72M | 4,791.57%21.16M | 4,791.57%21.16M |
Total stockholders'equity | -0.96%1.43B | -4.33%1.41B | 5.85%1.43B | 2.57%1.42B | 2.57%1.42B | 7.68%1.44B | 14.82%1.48B | 10.51%1.35B | 17.88%1.39B | 17.88%1.39B |
Total equity | -0.96%1.43B | -4.33%1.41B | 5.85%1.43B | 2.57%1.42B | 2.57%1.42B | 7.68%1.44B | 14.82%1.48B | 10.51%1.35B | 17.88%1.39B | 17.88%1.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |